| Revenue | DKK 145K | -74% |
| EBITDA | DKK -5K | -104% |
| Net profit | DKK 814K | -95% |
| Total assets | DKK 15,7M | -7% |
| Equity | DKK 15M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 353 | 1.312 | 718 | 838 | 670 | 606 | 517 | 503 | 724 | 568 | 145 |
| Staff expenses | -292 | -1.001 | -1.177 | -1.238 | -769 | -403 | -259 | -389 | -261 | -430 | -409 | -94 |
| EBITDA | -126 | -739 | 52 | -606 | -253 | 172 | 294 | 71 | 218 | 231 | 126 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -10 |
| EBIT | -126 | -739 | 52 | -606 | -253 | 172 | 294 | 71 | 195 | 209 | 104 | -15 |
| Net financials | 1 | 158 | 175 | 552 | 96 | -504 | 103 | 189 | 346 | -484 | 16.255 | 1.064 |
| Profit before tax | -125 | -581 | 227 | -54 | -157 | -332 | 396 | 260 | 542 | -276 | 16.358 | 1.049 |
| Tax | -14 | -141 | 57 | 0 | -33 | 43 | 72 | 28 | 78 | 46 | 13 | 234 |
| Net profit | -111 | -439 | 170 | -54 | -123 | -375 | 324 | 232 | 464 | -322 | 16.346 | 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.085 | 4.432 | 2.684 | 2.545 | 2.402 | 2.018 | 2.248 | 2.413 | 2.918 | 2.601 | 16.984 | 15.745 |
| Equity | 2.970 | 2.482 | 2.602 | 2.499 | 2.376 | 1.898 | 2.222 | 2.346 | 2.810 | 2.488 | 16.936 | 15.013 |
| Long-term debt | 0 | 3.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 41 | 82 | 46 | 26 | 120 | 26 | 67 | 108 | 113 | 49 | 207 |
| Total debt | 115 | 1.950 | 82 | 46 | 26 | 120 | 26 | 67 | 108 | 113 | 49 | 732 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|