| Revenue | DKK 227K | +1165% |
| EBITDA | DKK 227K | +1165% |
| Net profit | DKK 179K | +1364% |
| Total assets | DKK 1,3M | +21% |
| Equity | DKK 1,2M | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.038 | 31 | 420 | 107 | 101 | 87 | 18 | 227 |
| Staff expenses | -903 | -6 | -393 | -44 | -87 | -0 | -0 | -0 |
| EBITDA | 135 | 25 | 28 | 107 | 14 | 87 | 18 | 227 |
| Depreciation & amort. | -77 | -0 | -3 | -4 | -2 | -0 | -0 | -0 |
| EBIT | 58 | 25 | 25 | 103 | 12 | 87 | 18 | 227 |
| Net financials | -1 | 0 | 5 | 12 | 4 | 5 | -2 | 2 |
| Profit before tax | 57 | 25 | 30 | 116 | 16 | 92 | 16 | 229 |
| Tax | 14 | 6 | 7 | 27 | 4 | 20 | 3 | 50 |
| Net profit | 43 | 19 | 23 | 88 | 13 | 72 | 12 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 929 | 991 | 1.056 | 1.004 | 1.087 | 1.097 | 1.325 |
| Equity | 840 | 859 | 882 | 970 | 983 | 1.055 | 1.067 | 1.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 70 | 109 | 84 | 21 | 32 | 30 | 78 |
| Total debt | 190 | 70 | 109 | 84 | 21 | 32 | 30 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
IR Management | Management | 2002 | — | — |
LG Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NISSEN CAPITAL A/S | Company | 100.0% | 100.0% | 2020 |
L.G. HOLDING ApS | Company | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ib Rossen Nissen | Management | 0 companies |
| Lars Gregersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Allan Jepsen | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Gitte Gregersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |