| Revenue | DKK 23,3M | -25% |
| EBITDA | DKK 3,1M | -77% |
| Net profit | DKK 2,7M | -74% |
| Total assets | DKK 55,5M | -15% |
| Equity | DKK 45,7M | -9% |
| Employees | 22 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.599 | 26.015 | 29.833 | 0 | 23.509 | 23.439 | 23.993 | -112 | 23.848 | 45.337 | 59.364 | 31.247 | 23.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.142 | 2.942 | 5.225 | 5.171 | 5.340 | 7.604 | 6.749 | 6.670 | 5.042 | 20.884 | 32.059 | 13.319 | 3.083 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.142 | 2.942 | 5.225 | 5.171 | 5.340 | 7.604 | 6.749 | 6.670 | 5.042 | 20.884 | 32.059 | 13.319 | 3.083 |
| Net financials | -90 | -224 | -401 | -163 | -763 | -633 | -647 | -1.722 | 117 | 295 | -61 | 277 | 305 |
| Profit before tax | 7.631 | 2.783 | 4.831 | 5.009 | 4.680 | 6.971 | 6.102 | 4.948 | 5.158 | 21.178 | 31.998 | 13.595 | 3.387 |
| Tax | 1.831 | 728 | 1.132 | 1.138 | 1.035 | 1.556 | 1.362 | 1.112 | 1.149 | 4.681 | 7.061 | 3.153 | 716 |
| Net profit | 5.800 | 2.055 | 3.698 | 3.870 | 3.645 | 5.415 | 4.740 | 3.836 | 4.009 | 16.497 | 24.937 | 10.442 | 2.672 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.571 | 49.062 | 44.488 | 42.599 | 41.187 | 41.629 | 38.488 | 37.827 | 43.557 | 58.178 | 72.183 | 65.333 | 55.502 |
| Equity | 21.599 | 20.154 | 22.652 | 24.522 | 25.167 | 27.982 | 28.722 | 28.558 | 29.568 | 42.665 | 54.602 | 50.044 | 45.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.462 | 27.936 | 21.185 | 17.781 | 15.970 | 13.647 | 9.766 | 8.955 | 13.151 | 8.164 | 9.274 | 14.977 | 9.315 |
| Total debt | 24.462 | 27.936 | 21.185 | 17.781 | 15.970 | 13.647 | 9.766 | 8.955 | 13.151 | 15.174 | 15.866 | 14.977 | 9.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2001 | — | — |
JL Management | Management | 2001 | — | — |
LU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hansen | Management | 0 companies |
| Johnny Laage Ebstrup | Management | 0 companies |
| Lars Ulrich Borch | Chief Executive Officer | 0 companies |
| Bengt Olof Niklas Gunnarsson | Chairman | 0 companies |
| Michael Tolbøll | Board of Directors | 0 companies |
| Lars Bjergegaard Hviid | Board of Directors | 0 companies |
| Kaare Sølvsten | Board of Directors | 0 companies |
| Thomas Storm Autzen | Board of Directors | 0 companies |
| Stian Frederik Varre | Board of Directors | 0 companies |