| Revenue | DKK -74K | -51% |
| EBITDA | DKK -74K | +51% |
| Net profit | DKK 2,9M | +307% |
| Total assets | DKK 35,8M | +6% |
| Equity | DKK 35,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -37 | -35 | -40 | -41 | -79 | -57 | 885 | -111 | -90 | -69 | -152 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -66 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -49 | -48 | -53 | -52 | -79 | -57 | 848 | -291 | -90 | -69 | -152 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -49 | -48 | -53 | -52 | -79 | -57 | 848 | -291 | -90 | -69 | -152 | -74 |
| Net financials | 164 | 505 | -1.404 | 1.912 | 1.561 | 2.155 | 3.008 | 3.610 | 3.253 | 7.365 | 603 | 1.009 | 3.208 |
| Profit before tax | 114 | 456 | -1.452 | 1.859 | 1.509 | 2.077 | 2.951 | 4.458 | 2.962 | 7.275 | 535 | 858 | 3.134 |
| Tax | 20 | 307 | -456 | 168 | 245 | 65 | -142 | 414 | 16 | 60 | -240 | 136 | 198 |
| Net profit | 94 | 149 | -996 | 1.691 | 1.264 | 2.012 | 3.093 | 4.044 | 2.945 | 7.215 | 775 | 722 | 2.936 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.384 | 14.375 | 12.046 | 13.663 | 14.956 | 19.611 | 22.603 | 26.419 | 27.810 | 33.724 | 33.201 | 33.875 | 35.802 |
| Equity | 12.962 | 13.012 | 11.917 | 13.507 | 14.099 | 19.344 | 22.331 | 26.262 | 26.867 | 33.682 | 33.157 | 33.761 | 35.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 1.268 | 130 | 156 | 857 | 258 | 272 | 148 | 937 | 42 | 44 | 114 | 444 |
| Total debt | 372 | 1.268 | 130 | 156 | 857 | 258 | 272 | 148 | 937 | 42 | 44 | 114 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
PI | Audit | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |