| Revenue | DKK 7K | -102% |
| EBITDA | DKK -874K | -47% |
| Net profit | DKK 4,4M | -66% |
| Total assets | DKK 84,8M | +14% |
| Equity | DKK 73,8M | +6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.541 | -105 | -78 | -282 | 7 |
| Staff expenses | -310 | -311 | -311 | -311 | -880 |
| EBITDA | -5.851 | -415 | -389 | -593 | -874 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.851 | -415 | -389 | -593 | -874 |
| Net financials | 2.296 | 6.179 | 4.452 | 13.341 | 5.211 |
| Profit before tax | -3.555 | 5.764 | 4.063 | 12.748 | 4.338 |
| Tax | -183 | 74 | -195 | -288 | -106 |
| Net profit | -3.371 | 5.690 | 4.258 | 13.036 | 4.444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.163 | 63.733 | 66.537 | 74.577 | 84.841 |
| Equity | 47.934 | 55.363 | 58.910 | 69.632 | 73.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.229 | 8.370 | 7.627 | 4.944 | 11.036 |
| Total debt | 2.229 | 8.370 | 7.627 | 4.944 | 11.036 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 2001 – 2001 |
PI | Audit | 2001 – 2005 |
HA Audit | Audit | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |