| Revenue | DKK -6K | -76% |
| EBITDA | DKK -6K | +76% |
| Net profit | DKK 2,8M | +265% |
| Total assets | DKK 21,6M | +24% |
| Equity | DKK 19,2M | +13% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -11 | -24 | -16 | -0 | -13 | -13 | -16 | -36 | -12 | -16 | -66 | -26 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -11 | -24 | -16 | -0 | -63 | -13 | -16 | -36 | -12 | -16 | -66 | -26 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -74 | -24 | -16 | -0 | -63 | -13 | -16 | -36 | -12 | -16 | -66 | -26 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.234 | 740 | 53 | 1.063 | 171 | 1.036 | 1.882 | 1.694 | 4.012 | 3.227 | 912 | 792 | 2.799 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.169 | 715 | 37 | 1.063 | 108 | 1.024 | 1.867 | 1.657 | 3.999 | 3.211 | 846 | 766 | 2.793 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -6 | -2 | 1 | -15 | -49 | -3 | -5 | -3 | -4 | 146 | 4 | 15 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.164 | 721 | 39 | 1.062 | 123 | 1.073 | 1.870 | 1.663 | 4.002 | 3.215 | 700 | 761 | 2.778 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.934 | 7.572 | 7.558 | 9.291 | 8.869 | 9.735 | 11.457 | 13.178 | 15.912 | 18.849 | 17.077 | 17.479 | 21.601 |
| Equity | — | — | — | — | — | — | — | — | — | — | 6.912 | 7.551 | 7.398 | 8.412 | 8.529 | 9.486 | 11.358 | 12.908 | 15.343 | 18.136 | 16.524 | 16.981 | 19.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 161 | 879 | 340 | 249 | 100 | 270 | 569 | 713 | 553 | 497 | 2.415 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 161 | 879 | 340 | 249 | 100 | 270 | 569 | 713 | 553 | 497 | 2.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Khadijatou Wade-Jensen | Board of Directors | 0 companies |
| Janni Breum | Board of Directors | 0 companies |
| Steen Andersen | Chairman | 0 companies |
| Torben Jensen | Chairman | 0 companies |
| Hans Jørgen Nielsen | Chairman | 0 companies |