| Revenue | DKK 31K | -213% |
| EBITDA | DKK 31K | +184% |
| Net profit | DKK 408K | -9% |
| Total assets | DKK 7,9M | +6% |
| Equity | DKK 6,3M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -33 | -11 | -15 | -27 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -11 | -15 | -36 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -11 | -15 | -36 | 31 |
| Net financials | 368 | 489 | 428 | 471 | 383 |
| Profit before tax | 335 | 478 | 414 | 435 | 413 |
| Tax | -78 | -9 | -4 | -16 | 5 |
| Net profit | 412 | 487 | 417 | 451 | 408 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11.086 | 5.371 | 5.744 | 7.531 | 7.947 |
| Equity | 4.865 | 5.353 | 5.620 | 5.921 | 6.329 |
| Long-term debt | 0 | 0 | 100 | 1.148 | 1.115 |
| Short-term debt | 6.221 | 19 | 24 | 462 | 502 |
| Total debt | 6.221 | 19 | 124 | 1.610 | 1.618 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 2001 – 2001 |
JL Management | Management | 2019 – 2023 |
CL Management | Management | 2001 – 2008 |
KA Management | Management | 2016 – 2017 |
HA Audit | Audit | 2001 – 2001 |
NJ Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Lund | Management | 0 companies |
| Christian Lund Jepsen | Management | 0 companies |
| Kurt Andie Bødker | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Niels Jørgen Rasmussen | Management | 0 companies |