| Revenue | DKK -73K | +12% |
| EBITDA | DKK -433K | -2% |
| Net profit | DKK -2,4M | +14% |
| Total assets | DKK 11M | -22% |
| Equity | DKK 10,7M | -22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -117 | -63 | -65 | -73 |
| Staff expenses | -162 | -260 | -360 | -360 | -360 |
| EBITDA | -174 | -378 | -423 | -425 | -433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -378 | -423 | -425 | -433 |
| Net financials | 3.718 | -3.110 | 2.747 | -2.362 | -1.967 |
| Profit before tax | 3.543 | -3.488 | 2.324 | -2.787 | -2.401 |
| Tax | -7 | 33 | 2 | -7 | -4 |
| Net profit | 3.550 | -3.521 | 2.322 | -2.780 | -2.396 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.670 | 17.593 | 17.567 | 14.222 | 11.050 |
| Equity | 21.573 | 15.693 | 17.165 | 13.709 | 10.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097 | 1.901 | 402 | 513 | 387 |
| Total debt | 1.097 | 1.901 | 402 | 513 | 387 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 2001 – 2001 |
CE | Audit | 2001 – 2001 |
OK Management | Management | 2001 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Otto Klercke | Management | 0 companies |