| Revenue | DKK -30K | -26% |
| EBITDA | DKK -30K | +26% |
| Net profit | DKK 563K | +294% |
| Total assets | DKK 6,9M | +9% |
| Equity | DKK 6,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -8 | -2 | -3 | -8 | -15 | -23 | -26 | -24 | -37 | -41 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -432 | -6 | -8 | -2 | -3 | -8 | -15 | -23 | -26 | -24 | -37 | -41 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -432 | -6 | -8 | -2 | -3 | -8 | -15 | -23 | -26 | -24 | -37 | -41 | -30 |
| Net financials | -419 | -1.018 | 19 | 853 | 279 | 2.841 | 1.055 | -1.691 | -1.297 | -4.249 | -170 | -249 | 708 |
| Profit before tax | -424 | -1.024 | 11 | 850 | 276 | 2.833 | 1.040 | -1.715 | -1.323 | -4.274 | -206 | -290 | 677 |
| Tax | -0 | 4 | -0 | 4 | 20 | 12 | 38 | 78 | 52 | 74 | -0 | -0 | 114 |
| Net profit | -424 | -1.028 | 11 | 846 | 256 | 2.820 | 1.002 | -1.793 | -1.375 | -4.348 | -206 | -290 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.754 | 1.630 | 1.542 | 3.530 | 3.829 | 6.749 | 7.682 | 9.823 | 8.910 | 7.367 | 7.044 | 6.388 | 6.943 |
| Equity | 2.748 | 1.624 | 1.536 | 3.520 | 3.675 | 6.392 | 7.271 | 8.052 | 7.978 | 7.110 | 6.790 | 6.382 | 6.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 10 | 155 | 357 | 411 | 1.771 | 932 | 256 | 254 | 6 | 120 |
| Total debt | 6 | 6 | 6 | 10 | 155 | 357 | 411 | 1.771 | 932 | 256 | 254 | 6 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |