| Revenue | DKK -9K | -56% |
| EBITDA | DKK -163K | +13% |
| Net profit | DKK -61K | +93% |
| Total assets | DKK 1,1M | -46% |
| Equity | DKK 205K | -84% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 294 | 387 | 213 | 285 | 566 | 295 | 168 | -17 | -31 | -27 | -19 | -8 |
| Staff expenses | -1.340 | -1.341 | -364 | -107 | -107 | -107 | -327 | -127 | -168 | -168 | -168 | -168 | -154 |
| EBITDA | -462 | -1.047 | 23 | 106 | 178 | 458 | -32 | 40 | -185 | -199 | -195 | -187 | -162 |
| Depreciation & amort. | -0 | -0 | -34 | -37 | -37 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -462 | -1.047 | -12 | 68 | 140 | 421 | -32 | 40 | -185 | -199 | -195 | -187 | -162 |
| Net financials | 36 | 19 | 26 | 908 | 43 | 2.645 | 1.248 | -2.201 | -1.546 | -4.945 | 750 | -740 | -21 |
| Profit before tax | -426 | -1.027 | 15 | 976 | 183 | 3.065 | 1.216 | -2.161 | -1.730 | -5.144 | 555 | -928 | -184 |
| Tax | -0 | -0 | -0 | -72 | -20 | -0 | -87 | 13 | -0 | -22 | -60 | -0 | -123 |
| Net profit | -426 | -1.027 | 15 | 1.048 | 203 | 3.065 | 1.303 | -2.174 | -1.730 | -5.123 | 614 | -928 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.009 | 1.731 | 1.560 | 3.789 | 3.130 | 10.549 | 6.904 | 7.299 | 4.853 | 2.741 | 3.209 | 2.047 | 1.112 |
| Equity | 2.542 | 1.515 | 1.530 | 2.411 | 2.614 | 5.679 | 5.964 | 5.871 | 4.709 | 2.579 | 3.193 | 1.266 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 216 | 30 | 1.378 | 517 | 4.870 | 941 | 1.429 | 144 | 163 | 16 | 781 | 907 |
| Total debt | 467 | 216 | 30 | 1.378 | 517 | 4.870 | 941 | 1.429 | 144 | 163 | 16 | 781 | 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
MM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MQM HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Morten Marquard | Management | 0 companies |