| Revenue | DKK -272K | +1610% |
| EBITDA | DKK -866K | -53% |
| Net profit | DKK 4,1M | -88% |
| Total assets | DKK 223,1M | -1% |
| Equity | DKK 216,1M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 158 | -583 | -11 | -16 | -272 |
| Staff expenses | -1.208 | -756 | -550 | -551 | -595 |
| EBITDA | -1.050 | -1.245 | -561 | -567 | -866 |
| Depreciation & amort. | -334 | 47 | -143 | -144 | -149 |
| EBIT | -1.384 | -1.292 | -705 | -711 | -1.015 |
| Net financials | 23.837 | -6.583 | 5.177 | 42.580 | 5.916 |
| Profit before tax | 22.453 | -7.875 | 4.472 | 41.869 | 4.900 |
| Tax | 4.938 | 11 | -157 | 6.862 | 832 |
| Net profit | 17.515 | -7.886 | 4.629 | 35.007 | 4.069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 205.568 | 190.416 | 185.678 | 225.170 | 223.126 |
| Equity | 181.842 | 173.956 | 177.984 | 212.992 | 216.060 |
| Long-term debt | 8.239 | 7.153 | 7.026 | 6.839 | 6.619 |
| Short-term debt | 15.486 | 9.308 | 668 | 5.339 | 446 |
| Total debt | 23.726 | 16.461 | 7.693 | 12.178 | 7.066 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NL Management | Management | 2017 |
TK Management | Management | 2001 |
| Former (2) | ||
SS Management | Management | 2001 – 2001 |
CE | Audit | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Nevenka Lorena Sotomayor-Schroeder | Management | 0 companies |
| Thomas Klavsen | Management | 0 companies |