| Revenue | DKK -114K | +64% |
| EBITDA | DKK -650K | -44% |
| Net profit | DKK 744K | +137% |
| Total assets | DKK 24,5M | -1% |
| Equity | DKK 24,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | -14 | -6 | -15 | 21 | 0 | 0 | 0 | -69 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -320 | -383 | -536 |
| EBITDA | -4 | -4 | -5 | -6 | -14 | -6 | -15 | 21 | -4 | 15.687 | -329 | -453 | -650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -6 | -14 | -6 | -15 | 21 | -4 | 15.687 | -329 | -453 | -650 |
| Net financials | 231 | 234 | 69 | -511 | 148 | 586 | -185 | -609 | 864 | 15.976 | 11.248 | -1.549 | 1.580 |
| Profit before tax | 227 | 230 | 64 | -517 | 134 | 581 | -200 | -587 | 860 | 15.767 | 10.919 | -2.001 | 930 |
| Tax | 103 | 48 | 43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 33 | 186 |
| Net profit | 125 | 182 | 22 | -517 | 134 | 581 | -200 | -587 | 860 | 15.767 | 10.919 | -2.034 | 744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.247 | 4.332 | 4.328 | 3.693 | 3.784 | 4.256 | 3.955 | 3.311 | 3.903 | 19.641 | 30.373 | 24.800 | 24.526 |
| Equity | 4.241 | 4.326 | 4.250 | 3.633 | 3.666 | 4.143 | 3.837 | 3.153 | 3.903 | 19.557 | 30.362 | 24.712 | 24.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 78 | 60 | 118 | 113 | 118 | 158 | 0 | 84 | 11 | 88 | 80 |
| Total debt | 6 | 6 | 78 | 60 | 118 | 113 | 118 | 158 | 0 | 84 | 11 | 88 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |