Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rosa Danica A/S
A/S
Active
CVR 26112389
Kertemindevejen 33, 5290
Marslev
Growing of other non-perennial crops
·
NACE 0119
Est. 2001 · 25 years old
89 employees
www.rosa-danica.dk
Monitor
Share
Denmark
/
Companies
/
Growing of other non-perennial crops
/
Rosa Danica A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
64M
48M
32M
16M
0M
2021: 51M
51M
2021
2022: 35M (-31% vs 2021)
35M
-31%
2022
2023: 44M (+26% vs 2022)
44M
+26%
2023
2024: 26M (-41% vs 2023)
26M
-41%
2024
2025: 32M (+23% vs 2024)
32M
+23%
2025
EBITDA
DKK millions
17M
9M
1M
-6M
-14M
2021: 11M
11M
2021
2022: -4M (-136% vs 2021)
-4M
-136%
2022
2023: 10M (+350% vs 2022)
10M
+350%
2023
2024: -8M (-180% vs 2023)
-8M
-180%
2024
2025: 2M (+125% vs 2024)
2M
+125%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
32.226
26.118
43.716
35.331
51.452
Staff expenses
-30.016
-34.007
-33.989
-38.851
-40.024
EBITDA
2.210
-7.889
9.727
-3.520
11.428
Depreciation & amort.
-3.296
-3.110
-3.179
-3.915
-3.702
EBIT
-1.086
-10.999
6.548
-7.435
7.726
Net financials
-2.346
-2.538
-1.303
-1.410
-1.403
Profit before tax
-3.432
-13.537
5.245
-8.845
6.323
Tax
74
-3.006
1.074
-2.052
1.337
Net profit
-3.506
-10.532
4.171
-6.793
4.986
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
51.061
59.120
60.683
54.606
56.875
Equity
13.432
10.559
14.277
10.107
16.900
Long-term debt
7.790
9.455
10.095
13.656
11.198
Short-term debt
29.839
39.106
33.977
29.874
26.078
Total debt
37.629
48.561
44.072
43.530
37.276
Financial ratios
5-year trend
EBITDA margin (of gross profit)
6,9 %
This company
2021
2025
Equity ratio
26,3 %
This company
38,2 %
Market median
This company
Market median
31% below market
2021
2025
Return on equity
-26,1 %
This company
18,4 %
Market median
This company
Market median
242% below market
2021
2025
Net profit margin (of gross profit)
-10,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,63×
This company
2021
2025
Debt / equity
2,80×
This company
0,62×
Market median
This company
Market median
352% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Rosa Danica A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
