| Revenue | DKK 110,8M | +14% |
| EBITDA | DKK 94,5M | +14% |
| Net profit | DKK 72,8M | +6% |
| Total assets | DKK 321,6M | +37% |
| Equity | DKK 253,5M | +39% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.596 | 9.032 | 7.269 | 10.793 | 14.866 | 16.271 | 23.364 | 30.214 | 46.317 | 73.756 | 73.549 | 123.279 | 97.577 | 110.844 |
| Staff expenses | -4.155 | -4.950 | -4.850 | -5.684 | -6.140 | -7.067 | -8.861 | -10.200 | -11.499 | -13.228 | -12.937 | -16.081 | -13.204 | -16.350 |
| EBITDA | 5.440 | 4.082 | 2.419 | 5.109 | 8.726 | 9.204 | 14.408 | 20.013 | 34.818 | 60.528 | 60.612 | 107.198 | 83.089 | 94.495 |
| Depreciation & amort. | 174 | -148 | -190 | -112 | -178 | -174 | -314 | -331 | -346 | -487 | -560 | -4.064 | -3.440 | -3.383 |
| EBIT | 5.266 | 3.934 | 2.229 | 4.997 | 8.548 | 9.030 | 14.094 | 19.682 | 34.472 | 60.041 | 60.051 | 103.135 | 79.649 | 91.112 |
| Net financials | 37 | 133 | -77 | -30 | 83 | 40 | -5 | 84 | 93 | 17.374 | 21.030 | -2.612 | 7.319 | 693 |
| Profit before tax | 5.303 | 4.067 | 2.152 | 4.967 | 8.631 | 9.070 | 14.090 | 19.766 | 34.565 | 77.415 | 81.081 | 100.523 | 86.968 | 91.805 |
| Tax | 1.327 | 999 | 523 | 1.110 | 1.899 | 1.996 | 3.135 | 4.364 | 7.706 | 13.244 | 13.434 | 21.472 | 18.023 | 18.959 |
| Net profit | 3.976 | 3.068 | 1.629 | 3.857 | 6.732 | 7.075 | 10.955 | 15.401 | 26.859 | 64.172 | 67.647 | 79.051 | 68.945 | 72.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.091 | 17.754 | 17.957 | 22.544 | 28.552 | 35.748 | 41.692 | 52.046 | 72.992 | 139.267 | 139.302 | 165.823 | 234.790 | 321.588 |
| Equity | 12.300 | 13.368 | 13.997 | 17.355 | 22.717 | 24.529 | 32.616 | 41.017 | 57.873 | 117.277 | 119.629 | 113.133 | 182.363 | 253.513 |
| Long-term debt | 217 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 493 | 0 | 0 | 19.231 | 35.358 | 34.492 |
| Short-term debt | 2.574 | 4.192 | 3.853 | 4.232 | 4.616 | 9.407 | 6.808 | 8.978 | 12.567 | 20.346 | 18.291 | 31.346 | 14.383 | 30.408 |
| Total debt | 2.791 | 4.257 | 3.853 | 4.232 | 4.616 | 9.407 | 6.808 | 8.978 | 13.060 | 20.346 | 18.291 | 50.576 | 49.741 | 64.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2025 | — | — |
EM Management | Management | 2001 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DM Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MaiScope ApS | Company | 100.0% | 100.0% | 2023 |
MAILEG HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Klitgaard | Management | 0 companies |
| Erik Mailil | Management | 0 companies |
| Kasper Hilligsøe Eis | Chief Executive Officer | 0 companies |
| Dorthe Mailil | Founder | 0 companies |