| Revenue | DKK 4,6M | +3% |
| EBITDA | DKK 851K | +8% |
| Net profit | DKK 592K | +27% |
| Total assets | DKK 2,6M | +18% |
| Equity | DKK 1,2M | +34% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.239 | 5.782 | 4.980 | 4.412 | 4.550 |
| Staff expenses | -7.181 | -5.904 | -4.463 | -3.624 | -3.699 |
| EBITDA | 58 | -122 | 517 | 788 | 851 |
| Depreciation & amort. | -181 | -192 | -71 | -154 | -72 |
| EBIT | -122 | -314 | 446 | 634 | 779 |
| Net financials | -11 | -42 | -55 | -13 | -2 |
| Profit before tax | -133 | -355 | 392 | 621 | 777 |
| Tax | -16 | -62 | 99 | 155 | 185 |
| Net profit | -117 | -293 | 292 | 466 | 592 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.938 | 2.599 | 1.870 | 2.192 | 2.583 |
| Equity | 502 | 209 | 501 | 867 | 1.160 |
| Long-term debt | 6 | 0 | 119 | 184 | 178 |
| Short-term debt | 4.399 | 2.389 | 1.250 | 1.141 | 1.245 |
| Total debt | 4.405 | 2.389 | 1.369 | 1.325 | 1.423 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2016 |
| Former (2) | ||
NK | Audit | 2001 – 2010 |
GJ Management | Management | 2001 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristian Mortensen | Audit | 0 companies |
| Martin Nilsson | Management | 0 companies |
| Gert Jensen | Management | 0 companies |