| Revenue | DKK 9,8M | +27% |
| EBITDA | DKK 7,7M | +35% |
| Net profit | DKK -3,5M | +52% |
| Total assets | DKK 106,6M | -8% |
| Equity | DKK 31,9M | -12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.622 | -196 | -11.655 | 7.735 | 9.809 |
| Staff expenses | -1.668 | -1.762 | -2.150 | -2.030 | -2.124 |
| EBITDA | 3.955 | -1.958 | -13.805 | 5.706 | 7.685 |
| Depreciation & amort. | -2.384 | -2.227 | -1.991 | -9.587 | -9.640 |
| EBIT | 1.571 | -4.185 | -15.797 | -3.882 | -1.955 |
| Net financials | -163 | -997 | -2.940 | -5.433 | -2.506 |
| Profit before tax | 1.407 | -5.183 | -18.737 | -9.314 | -4.461 |
| Tax | 311 | -1.140 | -4.468 | -2.048 | -981 |
| Net profit | 1.097 | -4.042 | -14.269 | -7.267 | -3.480 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.109 | 72.896 | 139.179 | 116.347 | 106.631 |
| Equity | 15.996 | 9.254 | 13.885 | 36.228 | 31.882 |
| Long-term debt | 3.283 | 2.065 | 820 | 0 | 0 |
| Short-term debt | 5.635 | 59.829 | 118.704 | 72.338 | 66.930 |
| Total debt | 8.918 | 61.893 | 119.524 | 72.338 | 66.930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kenneth Olesen | Management | 0 companies |
| Niels Jørgen Lunden | Board of Directors | 0 companies |
| Lars Peder Madsen van Hauen | Board of Directors | 0 companies |
| Peter Nils Johan Jonsson | Board of Directors | 0 companies |
| Henrik Dalbøge | Board of Directors | 0 companies |
| Anker Laden-Andersen | Chairman | 0 companies |
| Jens Peter Lemmergaard Lunden | Board of Directors | 0 companies |
| Pär Möller | Board of Directors | 0 companies |
| Frank Ulrik Rosager | Board of Directors | 0 companies |
| Michael Støckler | Board of Directors | 0 companies |
| Mette Laulund Lunden | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Michael Rønning Dalby | Board of Directors | 0 companies |
| Henrik Vestergaard Laursen | Board of Directors | 0 companies |