| Revenue | DKK -56K | -69% |
| EBITDA | DKK 1,2M | +184% |
| Net profit | DKK 1,2M | +184% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK -25,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.014 | 1.967 | 2.076 | 2.265 | 2.101 | 1.928 | 1.614 | 0 | -129 | 135 | 90 | 90 | -181 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.303 | 1.518 | 3.334 | 3.526 | -917 | 1.311 | -40.072 | -1.777 | 1.428 | -1.110 | 903 | -473 | -1.411 | 1.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.303 | 1.518 | 3.334 | 3.526 | -917 | 1.311 | -40.072 | -1.777 | 1.428 | -1.110 | 903 | -473 | -1.411 | 1.182 |
| Net financials | -4.532 | -2.611 | -2.695 | -2.781 | -2.409 | -1.841 | -1.701 | 7 | -6 | -108 | -79 | -64 | 23 | -12 |
| Profit before tax | -229 | -1.093 | 639 | 745 | -3.326 | -530 | -41.773 | -1.770 | 1.421 | -1.218 | 824 | -537 | -1.388 | 1.169 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -229 | -1.093 | 639 | 745 | -3.326 | -530 | -41.773 | -1.770 | 1.421 | -1.218 | 824 | -537 | -1.388 | 1.169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.099 | 45.920 | 48.957 | 52.149 | 44.780 | 43.279 | 1.459 | 1.657 | 1.593 | 1.736 | 1.744 | 1.940 | 1.865 | 1.741 |
| Equity | — | 4.237 | 4.876 | 5.621 | 2.295 | 1.765 | -24.553 | -25.954 | -24.416 | -25.609 | -24.744 | -25.257 | -26.628 | -25.442 |
| Long-term debt | 34.416 | 33.775 | 34.872 | 0 | 26.202 | 25.320 | 0 | 27.341 | 25.693 | 27.011 | 26.150 | 26.747 | 28.049 | 26.739 |
| Short-term debt | 7.354 | 7.909 | 9.209 | 12.856 | 16.283 | 16.194 | 26.012 | 270 | 316 | 334 | 338 | 449 | 444 | 444 |
| Total debt | 41.770 | 41.683 | 44.081 | 46.529 | 42.485 | 41.514 | 26.012 | 27.611 | 26.009 | 27.344 | 26.488 | 27.197 | 28.494 | 27.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Executive Committee | Executive Committee | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tullin | Executive Committee | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |
| Frederik Bruhn-Petersen | Chairman | 0 companies |