| Revenue | DKK -596K | +459% |
| EBITDA | DKK -596K | -175% |
| Net profit | DKK -520K | -54% |
| Total assets | DKK 105K | -84% |
| Equity | DKK 77K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.997 | 1.458 | 887 | 731 | 538 | 423 | -107 | -596 |
| Staff expenses | -1.597 | -1.266 | -769 | -860 | -260 | -86 | -110 | -0 |
| EBITDA | 408 | 191 | 118 | -102 | 278 | 337 | -217 | -596 |
| Depreciation & amort. | 4 | -0 | -0 | 14 | -33 | -0 | -0 | -0 |
| EBIT | 404 | 191 | 118 | -116 | 245 | 337 | -217 | -596 |
| Net financials | -56 | -23 | -11 | -20 | 0 | -48 | -121 | 77 |
| Profit before tax | 347 | 169 | 107 | -136 | 245 | 289 | -338 | -520 |
| Tax | 76 | 41 | 25 | -0 | 18 | 63 | -0 | -0 |
| Net profit | 271 | 128 | 81 | -136 | 227 | 225 | -338 | -520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.865 | 1.658 | 1.562 | 817 | 853 | 1.015 | 654 | 105 |
| Equity | 747 | 776 | 759 | 522 | 749 | 934 | 596 | 77 |
| Long-term debt | 345 | 345 | 345 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.773 | 537 | 458 | 295 | 104 | 81 | 58 | 29 |
| Total debt | 2.118 | 882 | 803 | 295 | 104 | 81 | 58 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Unofficial title | Unofficial title | 2019 | — | — |
JE Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Dyhr Vestergaard | Unofficial title | 0 companies |
| Jan Ekmann Hørsel | Audit | 0 companies |