| Revenue | DKK -10K | -9% |
| EBITDA | DKK -10K | +9% |
| Net profit | DKK 267K | -7% |
| Total assets | DKK 7,6M | +3% |
| Equity | DKK 7,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | -5 | -6 | -6 | -6 | -6 | -6 | -9 | -11 | -11 | -11 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 5 | -5 | -6 | -6 | -6 | -6 | -6 | -9 | -11 | -11 | -11 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 5 | -5 | -6 | -6 | -6 | -6 | -6 | -9 | -11 | -11 | -11 | -11 | -10 |
| Net financials | 702 | -557 | 604 | 673 | -83 | 547 | 834 | 466 | 28 | 407 | 189 | -96 | 311 | 318 |
| Profit before tax | 697 | -552 | 599 | 668 | -89 | 541 | 827 | 461 | 19 | 395 | 178 | -107 | 301 | 308 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 5 | 1 | -0 | 6 | -0 | -0 | 15 | 41 |
| Net profit | 697 | -552 | 599 | 668 | -89 | 539 | 823 | 460 | 19 | 389 | 178 | -107 | 286 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.696 | 4.204 | 4.755 | 5.370 | 5.237 | 5.727 | 6.503 | 6.908 | 6.870 | 7.217 | 7.346 | 7.183 | 7.433 | 7.647 |
| Equity | 3.691 | 4.194 | 4.745 | 5.364 | 5.225 | 5.714 | 6.485 | 6.892 | 6.857 | 7.191 | 7.313 | 7.148 | 7.375 | 7.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 15 | 0 |
| Short-term debt | 5 | -9 | 10 | 6 | 11 | 13 | 18 | 16 | 13 | 20 | 34 | 35 | 43 | 66 |
| Total debt | 5 | -9 | 10 | 6 | 11 | 13 | 18 | 16 | 13 | 26 | 34 | 35 | 58 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|