| Revenue | DKK 1K | -99% |
| EBITDA | DKK -89K | -164% |
| Net profit | DKK -599 | -100% |
| Total assets | DKK 657K | -87% |
| Equity | DKK 606K | -88% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.287 | 5.500 | 6.040 | 6.202 | 6.955 | 4.946 | 133 | 129 | 350 | 307 | 134 | 139 | 1 |
| Staff expenses | -4.547 | -4.652 | -4.687 | -4.919 | -5.297 | -10 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 741 | 849 | 1.353 | 1.284 | 1.647 | 4.936 | 137 | 129 | 350 | 307 | 134 | 139 | -89 |
| Depreciation & amort. | 466 | 506 | 410 | 397 | 382 | -59 | -59 | -59 | -59 | -57 | -47 | -47 | -0 |
| EBIT | 274 | 342 | 943 | 887 | 1.265 | 4.877 | 77 | 69 | 291 | 251 | 88 | 92 | -89 |
| Net financials | -136 | -106 | -73 | -43 | -6 | 103 | 80 | 41 | 92 | 104 | 117 | 126 | 114 |
| Profit before tax | 139 | 237 | 870 | 844 | 1.258 | 4.980 | 157 | 111 | 383 | 355 | 205 | 218 | 25 |
| Tax | 36 | 54 | 205 | 191 | 324 | 1.111 | 45 | 35 | 94 | 88 | 53 | 70 | 25 |
| Net profit | 102 | 183 | 665 | 653 | 934 | 3.869 | 113 | 76 | 288 | 266 | 152 | 148 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.926 | 4.752 | 5.524 | 4.585 | 5.203 | 5.917 | 4.555 | 4.527 | 4.801 | 4.922 | 5.055 | 5.234 | 657 |
| Equity | 761 | 943 | 1.608 | 2.261 | 3.195 | 4.064 | 4.177 | 4.253 | 4.541 | 4.807 | 4.959 | 5.107 | 606 |
| Long-term debt | 897 | 754 | 610 | 464 | 318 | 242 | 166 | 90 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.025 | 2.860 | 3.134 | 1.719 | 1.525 | 1.605 | 208 | 180 | 243 | 114 | 96 | 127 | 51 |
| Total debt | 3.923 | 3.613 | 3.744 | 2.183 | 1.842 | 1.847 | 374 | 270 | 258 | 114 | 96 | 127 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2025 | — | — |
IK Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJÆR 010800 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kjær Veedfald | Unofficial title | 0 companies |
| Inge Kjær Andersen | Founder | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |