| Revenue | DKK 89K | -43% |
| EBITDA | DKK 89K | -3% |
| Net profit | DKK 48K | +3% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 1,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 177 | 166 | 84 | 1.292 | 229 | 139 | 175 | 93 | 95 | 185 | 157 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 119 | 72 | 56 | 96 | 151 | 61 | 175 | 93 | 95 | 100 | 92 | 89 |
| Depreciation & amort. | 22 | 7 | 26 | 30 | 30 | 30 | -30 | -32 | -166 | -25 | -22 | -22 | -18 |
| EBIT | 162 | 112 | 46 | 26 | 65 | 120 | 30 | 143 | -73 | 71 | 77 | 69 | 71 |
| Net financials | 9 | 4 | -50 | -13 | -15 | -27 | -22 | -12 | -12 | -12 | -12 | -11 | -9 |
| Profit before tax | 136 | 85 | -4 | 12 | 50 | 93 | 9 | 131 | -85 | 59 | 66 | 58 | 63 |
| Tax | 47 | -30 | -0 | 3 | 67 | 20 | -20 | 28 | 21 | 16 | 15 | 11 | 14 |
| Net profit | 89 | 115 | -4 | 9 | -17 | 73 | 29 | 103 | -106 | 43 | 50 | 47 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.783 | 1.713 | 1.707 | 1.690 | 1.662 | 1.686 | 1.600 | 1.565 | 1.398 | 1.373 | 1.355 | 1.337 | 1.312 |
| Equity | 774 | 833 | 843 | 885 | 868 | 941 | 970 | 1.073 | 967 | 1.009 | 1.060 | 1.106 | 1.154 |
| Long-term debt | 598 | 565 | 527 | 419 | 342 | 266 | 190 | 114 | 38 | 0 | 8 | 0 | 0 |
| Short-term debt | 348 | 302 | 338 | 385 | 405 | 437 | 421 | 363 | 374 | 346 | 270 | 215 | 141 |
| Total debt | 946 | 868 | 864 | 804 | 747 | 703 | 612 | 478 | 412 | 346 | 278 | 215 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 2001 | — | — |
AV Management | Management | 2025 | — | — |
HR Founder | Founder | 2001 | — | — |
JH Audit | Audit | 2001 | — | — |
SK Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valentinsen Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kristensen | Founder | 0 companies |
| Anders Valentinsen | Management | 0 companies |
| Hans Ringskær | Founder | 0 companies |
| Jens Holmkvist | Audit | 0 companies |
| Søren Kristensen | Founder | 0 companies |