| Revenue | DKK 1,5M | -12% |
| EBITDA | DKK 301K | -75% |
| Net profit | DKK -805K | +3% |
| Total assets | DKK 5,9M | -15% |
| Equity | DKK 4,9M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.210 | 10.561 | 5.221 | 5.160 | 3.840 | 4.338 | 2.503 | 2.886 | 1.687 | 1.481 |
| Staff expenses | -2.288 | -2.382 | -2.250 | -2.402 | -2.231 | -1.799 | -1.621 | -1.431 | -351 | -0 |
| EBITDA | 4.147 | 5.823 | 615 | 159 | -1.584 | -1.412 | -1.293 | -1.247 | 1.212 | 301 |
| Depreciation & amort. | -115 | -193 | -297 | -282 | -257 | 7 | -82 | -66 | 1.276 | -0 |
| EBIT | 4.032 | 5.630 | 318 | -123 | -1.841 | -1.419 | -1.375 | -1.312 | -64 | 301 |
| Net financials | -1 | 35 | 123 | 115 | 102 | 29 | -7 | -10 | -84 | -1.290 |
| Profit before tax | 4.031 | 5.666 | 441 | -8 | -1.739 | -1.390 | -1.382 | -1.323 | -149 | -988 |
| Tax | 1.019 | 1.422 | 28 | -7 | -349 | -295 | -293 | -280 | 681 | -184 |
| Net profit | 3.013 | 4.244 | 413 | -0 | -1.390 | -1.095 | -1.089 | -1.043 | -829 | -805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.815 | 17.570 | 16.427 | 15.986 | 14.106 | 10.609 | 8.808 | 8.221 | 7.002 | 5.933 |
| Equity | 9.027 | 13.271 | 13.684 | 13.684 | 12.294 | 8.699 | 7.610 | 6.567 | 5.738 | 4.933 |
| Long-term debt | 1.421 | 1.311 | 1.200 | 1.083 | 966 | 848 | 730 | 609 | 0 | 0 |
| Short-term debt | 586 | 2.114 | 816 | 498 | 474 | 986 | 468 | 1.045 | 1.081 | 1.000 |
| Total debt | 2.007 | 3.425 | 2.016 | 1.582 | 1.441 | 1.834 | 1.198 | 1.654 | 1.081 | 1.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2001 | — | — |
AM Management | Management | 2001 | — | — |
JB Management | Management | 2019 | — | — |
RR Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABF HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Fogtmann | Management | 0 companies |
| Asta Munk Fogtmann | Management | 0 companies |
| Jens Bang | Management | 0 companies |
| Rikke Rohrsted | Unofficial title | 0 companies |