| Revenue | DKK 2,1M | -16% |
| EBITDA | DKK 385K | -60% |
| Net profit | DKK 262K | -63% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 1,4M | -1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.629 | 1.930 | 1.412 | 2.019 | 1.171 | 1.342 | 1.323 | 1.704 | 1.720 | 1.595 | 1.854 | 2.034 | 2.497 | 2.104 |
| Staff expenses | -1.272 | -1.422 | -1.323 | -1.306 | -1.076 | -992 | -1.222 | -1.283 | -1.271 | -1.456 | -1.486 | -1.533 | -1.536 | -1.719 |
| EBITDA | 357 | 508 | 88 | 713 | 95 | 350 | 101 | 420 | 448 | 139 | 368 | 500 | 961 | 385 |
| Depreciation & amort. | -36 | -27 | -24 | 71 | -14 | -13 | -25 | -29 | -41 | -50 | -53 | -44 | -32 | -22 |
| EBIT | 321 | 481 | 64 | 642 | 82 | 336 | 76 | 392 | 407 | 89 | 315 | 457 | 929 | 364 |
| Net financials | -3 | -4 | -5 | -2 | -1 | -3 | -6 | -8 | -10 | -15 | -10 | -4 | -11 | -23 |
| Profit before tax | 318 | 477 | 59 | 640 | 81 | 333 | 71 | 384 | 397 | 74 | 306 | 452 | 918 | 341 |
| Tax | 81 | 119 | 16 | 151 | 24 | 73 | 17 | 88 | 89 | 18 | 68 | 97 | 207 | 80 |
| Net profit | 238 | 358 | 44 | 489 | 57 | 260 | 54 | 296 | 308 | 56 | 238 | 355 | 710 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.476 | 1.741 | 1.440 | 1.896 | 1.515 | 1.651 | 1.488 | 1.546 | 1.874 | 1.540 | 1.583 | 1.659 | 2.032 | 1.854 |
| Equity | 1.115 | 1.279 | 1.126 | 1.416 | 1.270 | 1.323 | 1.165 | 1.244 | 1.331 | 1.161 | 1.171 | 1.289 | 1.456 | 1.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 451 | 296 | 462 | 224 | 321 | 316 | 293 | 536 | 372 | 409 | 370 | 577 | 406 |
| Total debt | 351 | 451 | 296 | 462 | 224 | 321 | 316 | 293 | 536 | 372 | 409 | 370 | 577 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
FRANK JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Holm Jensen | Management | 0 companies |