| Revenue | DKK 64K | -237% |
| EBITDA | DKK 64K | +109% |
| Net profit | DKK -6M | -35% |
| Total assets | DKK 19,9M | -24% |
| Equity | DKK 19,6M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 549 | 534 | -39 | 349 | 68 | -102 | -201 | -69 | -66 | -74 | -214 | -47 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 636 | 549 | 430 | -39 | 349 | -21 | -104 | -201 | -69 | -66 | -74 | -445 | -745 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 636 | 549 | 430 | -39 | 349 | -21 | -104 | -201 | -69 | -66 | -74 | -445 | -745 | 64 |
| Net financials | 158 | -37 | -188 | -597 | -467 | 2.960 | 40.975 | -590 | 7.754 | -4.444 | -5.904 | 1.779 | -3.685 | -6.034 |
| Profit before tax | 794 | 511 | 242 | -636 | -119 | 2.939 | 40.871 | -791 | 7.685 | -4.509 | -5.977 | 1.334 | -4.430 | -5.969 |
| Tax | 161 | 155 | 140 | 3 | 77 | 24 | -6 | -0 | 1.774 | -812 | -70 | -150 | -1 | -0 |
| Net profit | 633 | 356 | 102 | -640 | -196 | 2.915 | 40.877 | -791 | 5.911 | -3.697 | -5.907 | 1.484 | -4.430 | -5.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.691 | 1.800 | 1.703 | 1.876 | 3.005 | 3.047 | 35.656 | 33.827 | 40.446 | 36.138 | 29.173 | 30.396 | 26.211 | 19.923 |
| Equity | 1.391 | 1.648 | 1.449 | 1.326 | 2.670 | 2.285 | 35.359 | 33.543 | 38.454 | 34.701 | 28.736 | 30.162 | 25.671 | 19.635 |
| Long-term debt | 0 | 0 | 0 | 150 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 153 | 254 | 400 | 235 | 663 | 297 | 284 | 1.992 | 1.437 | 436 | 234 | 539 | 288 |
| Total debt | 299 | 153 | 254 | 550 | 335 | 763 | 297 | 284 | 1.992 | 1.437 | 436 | 234 | 539 | 288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|