| Revenue | DKK -50K | -27% |
| EBITDA | DKK -50K | +27% |
| Net profit | DKK 14,9M | +774% |
| Total assets | DKK 34,7M | +69% |
| Equity | DKK 34,3M | +76% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -8 | -9 | -8 | -9 | 197 | 219 | -37 | -51 | -69 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 19 | 12 | -9 | -5 | -9 | 197 | 219 | -37 | -51 | -69 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 19 | 12 | -9 | -5 | -9 | 197 | 219 | -37 | -51 | -69 | -50 |
| Net financials | 1.764 | 945 | 1.062 | 763 | 862 | 1.097 | 5.826 | 1.316 | 1.379 | 1.548 | 1.951 | 15.281 |
| Profit before tax | 1.754 | 964 | 1.075 | 754 | 857 | 1.087 | 6.023 | 1.536 | 1.341 | 1.497 | 1.882 | 15.230 |
| Tax | -16 | 13 | 10 | 0 | 2 | 14 | 103 | 113 | 50 | -23 | 173 | 289 |
| Net profit | 1.771 | 951 | 1.065 | 754 | 855 | 1.073 | 5.920 | 1.422 | 1.291 | 1.521 | 1.709 | 14.942 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.094 | 4.885 | 5.679 | 5.163 | 6.000 | 8.459 | 14.362 | 16.827 | 21.650 | 20.394 | 20.471 | 34.658 |
| Equity | 2.580 | 3.434 | 4.400 | 5.154 | 5.958 | 8.173 | 13.985 | 15.317 | 16.510 | 17.916 | 19.507 | 34.327 |
| Long-term debt | 0 | 823 | 495 | 0 | 0 | 0 | 179 | 147 | 123 | 92 | 73 | 46 |
| Short-term debt | 1.514 | 628 | 784 | 9 | 41 | 287 | 175 | 1.320 | 4.957 | 2.300 | 779 | 149 |
| Total debt | 1.514 | 1.451 | 1.279 | 9 | 41 | 287 | 354 | 1.467 | 5.080 | 2.392 | 852 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2001 | — | — |
HB Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bonde | Audit | 0 companies |
| Henning Byskov | Founder | 0 companies |
| Alice Obel Byskov | Board of Directors | 0 companies |
| Hans Kurt Rasmussen | Board of Directors | 0 companies |
| Erik Bo Larsen | Board of Directors | 0 companies |
| Thomas Stensgaard Henriksen | Board of Directors | 0 companies |
| Mia Obel Linde | Chairman | 0 companies |
| Brian Schmidt Kristensen | Board of Directors | 0 companies |
| Rine Obel | Board of Directors | 0 companies |