| Revenue | DKK 2,7M | +27% |
| EBITDA | DKK 1,2M | +38% |
| Net profit | DKK 352K | +16% |
| Total assets | DKK 7,6M | +6% |
| Equity | DKK 220K | -83% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.671 | 1.486 | 936 | 2.150 | 2.733 |
| Staff expenses | -1.713 | -1.461 | -1.268 | -1.265 | -1.516 |
| EBITDA | -42 | 26 | -332 | 885 | 1.217 |
| Depreciation & amort. | -16 | -21 | -21 | -130 | -221 |
| EBIT | -57 | 5 | -353 | 754 | 996 |
| Net financials | -172 | -251 | -355 | -426 | -537 |
| Profit before tax | -230 | -246 | -708 | 328 | 459 |
| Tax | -48 | -36 | -105 | 24 | 108 |
| Net profit | -181 | -210 | -602 | 304 | 352 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.286 | 7.563 | 7.217 | 7.151 | 7.577 |
| Equity | 1.776 | 1.566 | 964 | 1.268 | 220 |
| Long-term debt | 208 | 70 | 864 | 740 | 2.015 |
| Short-term debt | 5.302 | 5.927 | 5.389 | 5.144 | 5.342 |
| Total debt | 5.510 | 5.997 | 6.253 | 5.883 | 7.357 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2001 – 2001 |
PS Management | Management | 2007 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Peer Seeger | Management | 0 companies |
| Birgitte Høse Seeger | Chairman | 0 companies |