| Revenue | DKK 10,3M | -26% |
| EBITDA | DKK -690K | -142% |
| Net profit | DKK -851K | -199% |
| Total assets | DKK 3,7M | -48% |
| Equity | DKK 1,5M | -34% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.196 | -2.614 | — | 6.810 | 7.642 | 6.772 | 6.036 | 7.711 | 5.678 | 10.017 | 17.904 | 13.821 | 10.290 |
| Staff expenses | -2.539 | -2.709 | -0 | -3.900 | -5.483 | -6.094 | -5.314 | -6.128 | -6.493 | -7.601 | -12.335 | -12.171 | -10.979 |
| EBITDA | -618 | 140 | 0 | 2.895 | 2.159 | 679 | 722 | 1.583 | -815 | 2.417 | 5.569 | 1.651 | -690 |
| Depreciation & amort. | -20 | -22 | -0 | -33 | -64 | -54 | -50 | -54 | -114 | -93 | -154 | -197 | -336 |
| EBIT | -638 | 118 | 0 | 2.861 | 2.094 | 625 | 672 | 1.529 | -929 | 2.324 | 5.415 | 1.454 | -1.026 |
| Net financials | -14 | -16 | 0 | 37 | 3 | 58 | -15 | -21 | -85 | 35 | 258 | -322 | -10 |
| Profit before tax | -652 | 117 | 0 | 2.898 | 2.098 | 683 | 717 | 1.566 | -1.014 | 2.359 | 5.673 | 1.132 | -1.036 |
| Tax | -164 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -222 | 522 | 1.293 | 272 | -184 |
| Net profit | -488 | 89 | 0 | 2.206 | 1.630 | 530 | 551 | 1.215 | -792 | 1.837 | 4.381 | 860 | -851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.161 | 1.819 | 0 | 6.107 | 6.636 | 4.845 | 4.431 | 6.028 | 6.276 | 7.781 | 14.952 | 7.043 | 3.677 |
| Equity | 1.342 | 1.052 | 0 | 3.083 | 4.713 | 3.642 | 3.193 | 4.408 | 3.615 | 5.453 | 9.833 | 2.360 | 1.547 |
| Long-term debt | 0 | 0 | 0 | 158 | 126 | 92 | 58 | 191 | 0 | 0 | 239 | 191 | 141 |
| Short-term debt | -819 | -766 | 0 | 2.862 | 1.795 | 1.110 | 1.181 | 1.414 | 2.660 | 2.319 | 4.878 | 4.492 | 1.989 |
| Total debt | -819 | -766 | 0 | 3.020 | 1.921 | 1.202 | 1.238 | 1.606 | 2.660 | 2.319 | 5.117 | 4.683 | 2.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2001 | — | — |
EH Management | Management | 2001 | — | — |
BE Management | Management | 2001 | — | — |
HÅ Management | Management | 2024 | — | — |
HR Management | Management | 2005 | — | — |
PA Management | Management | 2001 | — | — |
JM Management | Management | 2001 | — | — |
AE Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
AHA SOLUTIONS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Staberg | Management | 0 companies |
| Elisabeth Harpøth | Management | 0 companies |
| Britta Eva Michalove | Management | 0 companies |
| Hans Åke Dahlin | Management | 0 companies |
| Heidi Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Michele Bramstoft | Management | 0 companies |
| Anne Elisabeth Myrup | Management | 0 companies |