| Revenue | DKK 16K | -50% |
| EBITDA | DKK 16K | -29% |
| Net profit | DKK 15K | -23% |
| Total assets | DKK 197K | +43% |
| Equity | DKK 105K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 396 | 189 | 14 | -64 | 326 | 415 | -7 | 32 | 16 |
| Staff expenses | -359 | -478 | -129 | -85 | -32 | -216 | -342 | -42 | -9 | -0 |
| EBITDA | -2 | -82 | 61 | -71 | -96 | 110 | 73 | -48 | 23 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -82 | 61 | -71 | -96 | 110 | 73 | -48 | 23 | 16 |
| Net financials | 6 | 1 | 2 | 1 | -6 | -3 | 10 | 6 | 3 | 2 |
| Profit before tax | 4 | -81 | 63 | -70 | -102 | 107 | 82 | -42 | 26 | 19 |
| Tax | 5 | -13 | 18 | -13 | -20 | 26 | 21 | -8 | 7 | 4 |
| Net profit | -1 | -68 | 45 | -57 | -82 | 81 | 62 | -34 | 19 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 124 | 291 | 118 | 130 | 283 | 208 | 113 | 138 | 197 |
| Equity | 124 | 56 | 101 | 43 | -38 | 43 | 104 | 71 | 90 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 68 | 189 | 75 | 169 | 240 | 102 | 42 | 48 | 92 |
| Total debt | 140 | 68 | 189 | 75 | 169 | 240 | 102 | 42 | 48 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2001 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOYE HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Rørstrøm | Management | 0 companies |
| Carsten Boye | Chief Executive Officer | 0 companies |
| Martin Nord Sandvad | Board of Directors | 0 companies |
| Michael Vilhelm Nielsen | Chairman | 0 companies |
| Kurt Christensen | Chairman | 0 companies |
| Michael Axelsen | Board of Directors | 0 companies |
| Iben Lindhardt Fechtenburg | Board of Directors | 0 companies |