| Revenue | DKK -391K | +31% |
| EBITDA | DKK -1,3M | -18% |
| Net profit | DKK -2,2M | -240% |
| Total assets | DKK 12,7M | -18% |
| Equity | DKK 12,6M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -176 | -240 | -296 | -170 | -194 | -138 | -2.491 | -2.481 | -87 | -18 | -102 | -198 | -298 | -391 |
| Staff expenses | -423 | -423 | -423 | -423 | -424 | -424 | -544 | -544 | -544 | -568 | -693 | -741 | -821 | -934 |
| EBITDA | -599 | -663 | -719 | -593 | -617 | -563 | -3.035 | -3.025 | -632 | -586 | -795 | -939 | -1.118 | -1.325 |
| Depreciation & amort. | -0 | -0 | -5 | -7 | -11 | -22 | -22 | -22 | -22 | -22 | -28 | -94 | -94 | -94 |
| EBIT | -599 | -663 | -725 | -600 | -628 | -585 | -3.057 | -3.047 | -654 | -608 | -824 | -1.034 | -1.213 | -1.419 |
| Net financials | 2.893 | 573 | 5.791 | 2.303 | 774 | 2.169 | -2.348 | 2.892 | 1.682 | 2.018 | 6.435 | 2.361 | 376 | -639 |
| Profit before tax | 2.294 | -90 | 5.066 | 1.703 | 147 | 1.585 | -5.406 | -155 | 1.028 | 1.410 | 5.612 | 1.328 | -836 | -2.058 |
| Tax | 435 | 136 | 408 | 367 | -73 | 188 | -5 | 126 | 341 | 299 | -254 | 294 | -184 | 157 |
| Net profit | 1.860 | -226 | 4.659 | 1.336 | 219 | 1.397 | -5.401 | -281 | 687 | 1.111 | 5.866 | 1.034 | -652 | -2.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.410 | 29.062 | 30.694 | 26.895 | 26.845 | 24.004 | 17.401 | 15.098 | 16.091 | 13.060 | 18.502 | 16.490 | 15.363 | 12.672 |
| Equity | 28.602 | 28.377 | 25.237 | 26.473 | 25.591 | 23.489 | 16.888 | 14.711 | 15.398 | 12.474 | 18.286 | 15.820 | 15.168 | 12.597 |
| Long-term debt | 95 | 68 | 116 | 156 | 9 | 13 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.808 | 686 | 723 | 421 | 1.254 | 516 | 513 | 387 | 692 | 586 | 216 | 670 | 195 | 75 |
| Total debt | 2.808 | 686 | 723 | 421 | 1.254 | 516 | 513 | 387 | 692 | 586 | 216 | 670 | 195 | 75 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
ER 2001 ApS | Company | 25.0% | 25.0% | 2020 |
ER ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kronika Postborg | Board of Directors | 0 companies |
| Dorte Junker Thomsen | Chairman | 0 companies |