| Revenue | DKK -17K | +6% |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK 754K | -47% |
| Total assets | DKK 17,7M | +7% |
| Equity | DKK 16,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -36 | -36 | -27 | 12 | -8 | -32 | -9 | -8 | -18 | -20 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -36 | -36 | -27 | 12 | -8 | -32 | -9 | -8 | -18 | -20 | -16 | -17 |
| Depreciation & amort. | -12 | -38 | -12 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -74 | -48 | -112 | 12 | -8 | -32 | -9 | -8 | -18 | -20 | -16 | -17 |
| Net financials | 655 | 1.913 | 720 | 503 | 639 | 358 | 3.674 | 1.040 | 252 | 2.617 | -317 | 1.503 | 853 |
| Profit before tax | 586 | 1.839 | 672 | 391 | 651 | 349 | 3.642 | 1.032 | 244 | 2.599 | -338 | 1.487 | 835 |
| Tax | 16 | -8 | 144 | 40 | 56 | 54 | -5 | 180 | 41 | 249 | -122 | 62 | 82 |
| Net profit | 571 | 1.847 | 528 | 351 | 596 | 296 | 3.647 | 852 | 203 | 2.349 | -216 | 1.425 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.521 | 8.198 | 8.480 | 7.849 | 8.399 | 7.851 | 11.941 | 14.120 | 14.541 | 20.121 | 20.050 | 16.601 | 17.684 |
| Equity | 5.190 | 6.989 | 7.468 | 7.770 | 7.945 | 7.740 | 11.334 | 12.133 | 12.281 | 14.629 | 14.357 | 15.666 | 16.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.313 | 1.209 | 1.012 | 79 | 455 | 111 | 607 | 1.988 | 2.260 | 5.491 | 5.694 | 936 | 1.325 |
| Total debt | 1.313 | 1.209 | 1.012 | 79 | 455 | 111 | 607 | 1.988 | 2.260 | 5.491 | 5.694 | 936 | 1.325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|