| Revenue | DKK 4,8M | -7% |
| EBITDA | DKK 417K | -28% |
| Net profit | DKK 211K | -47% |
| Total assets | DKK 2,1M | +18% |
| Equity | DKK 711K | -21% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.894 | 4.477 | 5.217 | 5.153 | 4.792 |
| Staff expenses | -4.705 | -4.364 | -4.447 | -4.561 | -4.375 |
| EBITDA | 188 | 113 | 771 | 579 | 417 |
| Depreciation & amort. | -156 | -158 | -109 | -97 | -149 |
| EBIT | 33 | -45 | 662 | 482 | 268 |
| Net financials | -17 | -11 | 12 | 30 | 4 |
| Profit before tax | 16 | -56 | 674 | 512 | 272 |
| Tax | 6 | -12 | 148 | 113 | 61 |
| Net profit | 10 | -44 | 525 | 399 | 211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.927 | 1.347 | 2.264 | 1.825 | 2.148 |
| Equity | 510 | 456 | 982 | 899 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.367 | 842 | 1.242 | 865 | 1.383 |
| Total debt | 1.367 | 842 | 1.242 | 865 | 1.383 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Management | Management | 2025 |
TJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Jensen | Management | 0 companies |
| Tommy Jensen | Chief Executive Officer | 0 companies |
| Arno Jensen | Board of Directors | 0 companies |
| Anja Lykke Madsen | Board of Directors | 0 companies |
| Tina Lykke Jensen | Board of Directors | 0 companies |
| Vita Popova Jensen | Board of Directors | 0 companies |