| Revenue | DKK -38K | +1% |
| EBITDA | DKK -38K | -1% |
| Net profit | DKK 940K | -17% |
| Total assets | DKK 15,5M | +3% |
| Equity | DKK 15,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 153 | 178 | 130 | 165 | 159 | 107 | 136 | 153 | 1.134 | -79 | -39 | -37 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 133 | 161 | 130 | 165 | 295 | 107 | 136 | 153 | 1.097 | -79 | -39 | -37 | -38 |
| Depreciation & amort. | -0 | -0 | -23 | -23 | -23 | 68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 133 | 139 | 107 | 142 | 227 | 107 | 136 | 153 | 1.097 | -79 | -39 | -37 | -38 |
| Net financials | 23 | 430 | 348 | 740 | 694 | 2.917 | 1.437 | 2.231 | 1.069 | 1.052 | 1.355 | 1.367 | 1.187 | 983 |
| Profit before tax | 112 | 563 | 486 | 848 | 836 | 3.181 | 1.544 | 2.367 | 1.222 | 2.149 | 1.277 | 1.328 | 1.149 | 945 |
| Tax | 230 | 64 | 75 | -111 | 54 | 85 | 53 | 39 | 36 | 232 | -3 | 21 | 15 | 5 |
| Net profit | -118 | 499 | 411 | 958 | 782 | 3.096 | 1.491 | 2.328 | 1.186 | 1.918 | 1.279 | 1.307 | 1.134 | 940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.897 | 6.257 | 6.556 | 7.180 | 7.732 | 10.705 | 11.966 | 13.253 | 13.604 | 13.451 | 13.631 | 14.427 | 15.064 | 15.515 |
| Equity | 4.017 | 4.419 | 4.734 | 5.430 | 6.112 | 9.003 | 10.388 | 11.716 | 12.152 | 13.326 | 13.606 | 14.412 | 15.046 | 15.487 |
| Long-term debt | 1.574 | 1.512 | 1.458 | 1.400 | 1.344 | 1.287 | 1.230 | 1.172 | 1.113 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 162 | 208 | 206 | 146 | 262 | 195 | 212 | 186 | 124 | 26 | 14 | 18 | 29 |
| Total debt | 1.715 | 1.673 | 1.666 | 1.607 | 1.490 | 1.549 | 1.425 | 1.384 | 1.300 | 124 | 26 | 14 | 18 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|