| Revenue | DKK 161K | +10% |
| EBITDA | DKK 161K | +10% |
| Net profit | DKK 47K | +2% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 688K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | 86 | 294 | 188 | 228 | 145 | 246 | 65 | 110 | 70 | 146 | 161 |
| Staff expenses | -0 | -0 | -0 | -91 | -221 | -201 | -103 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -5 | 72 | -14 | 125 | 144 | 246 | 65 | 110 | 70 | 146 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -18 | -18 | -18 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | -8 | -9 | -9 | -5 | 59 | -32 | 106 | 126 | 225 | 44 | 89 | 49 | 126 | 141 |
| Net financials | 214 | 252 | 180 | 498 | 114 | -102 | -42 | -43 | 15 | 49 | -31 | -28 | -67 | -81 |
| Profit before tax | 206 | 242 | 171 | 493 | 173 | -134 | 65 | 83 | 240 | 93 | 58 | 21 | 58 | 60 |
| Tax | -2 | 31 | -0 | -0 | -22 | -16 | 69 | 21 | 42 | 10 | 20 | -17 | 13 | 13 |
| Net profit | 208 | 212 | 171 | 493 | 195 | -118 | -5 | 62 | 199 | 83 | 39 | 39 | 46 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.146 | 1.149 | 852 | 3.156 | 2.952 | 2.936 | 3.068 | 3.226 | 2.594 | 2.540 | 2.434 | 2.407 | 2.389 |
| Equity | 1.022 | 1.137 | 1.116 | 794 | 989 | 871 | 864 | 926 | 1.087 | 570 | 609 | 595 | 641 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.987 | 1.926 | 1.875 | 1.882 | 1.797 | 1.724 | 1.652 | 1.572 | 1.532 | 1.472 |
| Short-term debt | 15 | 9 | 33 | 58 | 181 | 155 | 164 | 225 | 311 | 252 | 230 | 244 | 216 | 216 |
| Total debt | 15 | 9 | 33 | 58 | 2.168 | 2.081 | 2.039 | 2.106 | 2.107 | 1.976 | 1.882 | 1.816 | 1.748 | 1.688 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|