| Revenue | DKK 199K | -11% |
| EBITDA | DKK 198K | -12% |
| Net profit | DKK 96K | +0% |
| Total assets | DKK 1,8M | -25% |
| Equity | DKK 736K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | 1.323 | 190 | 225 | 199 |
| Staff expenses | -0 | -0 | -0 | -1.138 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -9 | 186 | 190 | 225 | 198 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -23 | -75 | -69 |
| EBIT | -10 | -9 | -9 | 164 | 166 | 150 | 129 |
| Net financials | 0 | 0 | 0 | -15 | -5 | -26 | -6 |
| Profit before tax | -10 | -9 | -9 | 149 | 162 | 124 | 124 |
| Tax | -146 | -2 | -2 | -153 | 35 | 27 | 27 |
| Net profit | 135 | -7 | -7 | 302 | 127 | 97 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 146 | 128 | 121 | 1.778 | 2.700 | 2.356 | 1.765 |
| Equity | 127 | 120 | 113 | 415 | 542 | 639 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 91 | 64 |
| Short-term debt | 19 | 8 | 8 | 1.363 | 2.158 | 1.717 | 1.030 |
| Total debt | 19 | 8 | 8 | 1.363 | 2.158 | 1.717 | 1.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
KV Management | Management | 2001 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JJ Management | Management | 2008 | — | — |
PR Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FARVESALG ApS | Company | 100.0% | 100.0% | 2019 |
C. MØLLMANN & CO. A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2017 | |
RABL HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kim Vestergaard Laustsen | Management | 0 companies |
| Brian Søholt Petersen | Chief Executive Officer | 0 companies |
| Jens Jørgen Damberg | Management | 0 companies |
| Per Rix | Management | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Lars Oscar Jönsson | Chairman | 0 companies |
| Klaus Elkjær Rasmussen | Chairman | 0 companies |
| Johnny Basse | Board of Directors | 0 companies |
| Brian Bøllingtoft | Board of Directors | 0 companies |
| Jan Skaaning | Board of Directors | 0 companies |
| Cort Hytoft | Chairman | 0 companies |