| Revenue | — | — |
| EBITDA | DKK -2K | +81% |
| Net profit | DKK -46K | +90% |
| Total assets | DKK 79K | +2% |
| Equity | DKK -77K | -149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -2 | -5 | — | -9 | — | — | -8 | -8 | -9 | -10 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -2 | -5 | -4 | -9 | -8 | -8 | -8 | -8 | -9 | -10 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -2 | -5 | -4 | -9 | -8 | -8 | -8 | -8 | -9 | -10 | -2 |
| Net financials | -10 | -212 | 583 | -105 | 40 | 72 | 149 | -138 | -103 | 210 | -665 | -464 | -44 |
| Profit before tax | -13 | -217 | 581 | -110 | 36 | 64 | 141 | -146 | -111 | 202 | -674 | -473 | -46 |
| Tax | -0 | -0 | -2 | -0 | -0 | 1 | -1 | -1 | -1 | -1 | -1 | 9 | -0 |
| Net profit | -13 | -217 | 583 | -110 | 36 | 63 | 142 | -145 | -110 | 203 | -673 | -482 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 603 | 1.152 | 1.010 | 1.101 | 1.120 | 1.263 | 1.248 | 1.139 | 1.342 | 547 | 77 | 79 |
| Equity | 826 | 560 | 1.094 | 934 | 971 | 1.034 | 1.176 | 1.031 | 921 | 1.124 | 451 | -31 | -77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 43 | 58 | 76 | 131 | 87 | 87 | 217 | 217 | 217 | 96 | 108 | 156 |
| Total debt | 25 | 43 | 58 | 76 | 131 | 87 | 87 | 217 | 217 | 217 | 96 | 108 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
JD Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jannik Dennis Hansen | Audit | 0 companies |