| Revenue | DKK -38K | +422% |
| EBITDA | DKK -38K | -422% |
| Net profit | DKK 37M | +4016% |
| Total assets | DKK 10,3M | +533% |
| Equity | DKK 10M | +702% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -14 | -8 | -7 | -9 | -8 | -7 | -7 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -14 | -8 | -7 | -9 | -8 | -7 | -7 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -8 | -7 | -9 | -8 | -7 | -7 | -38 |
| Net financials | 15 | 796 | 316 | -293 | -62 | 333 | 882 | 905 | 36.894 |
| Profit before tax | 9 | 782 | 308 | -300 | -71 | 326 | 874 | 898 | 36.856 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 |
| Net profit | 9 | 782 | 308 | -300 | -71 | 326 | 874 | 898 | 36.953 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 713 | 897 | 568 | 548 | 938 | 1.522 | 1.629 | 10.311 |
| Equity | -742 | 38 | 346 | 46 | -25 | 301 | 1.175 | 1.248 | 10.010 |
| Long-term debt | 285 | 285 | 285 | 285 | 285 | 285 | 0 | 0 | 0 |
| Short-term debt | 319 | 389 | 266 | 237 | 288 | 352 | 347 | 381 | 301 |
| Total debt | 605 | 675 | 551 | 522 | 573 | 638 | 347 | 381 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITCI A/S | Company | 33.3% | 33.3% | 2015 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 | |
J. K. HESSELLUND CONSULT ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jakob Kemp Hessellund | Chief Executive Officer | 0 companies |
| Finn Kemp Hessellund | Board of Directors | 0 companies |
| Claus Lønstrup Ellegaard Padkær | Board of Directors | 0 companies |
| Martin Garrigues Rehr | Board of Directors | 0 companies |
| Helle Lauridsen | Board of Directors | 0 companies |