| Revenue | DKK -136K | -54% |
| EBITDA | DKK -136K | +54% |
| Net profit | DKK -510K | +16% |
| Total assets | DKK 17M | +2% |
| Equity | DKK 2,8M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | 40 | -14 | -74 | -118 | 39 | -262 | -56 | -291 | -207 | 1.201 | -292 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | 1.010 | -14 | -74 | -118 | 39 | 11.881 | -56 | -291 | -207 | 1.201 | -292 | -136 |
| Depreciation & amort. | -119 | 485 | -189 | -144 | -180 | -154 | 6.072 | -161 | -161 | -161 | -162 | -162 | -159 |
| EBIT | -246 | 525 | -203 | -218 | -298 | -115 | 5.810 | -217 | -452 | -368 | 1.039 | -454 | -295 |
| Net financials | 9 | -246 | 10 | -144 | 59 | -4 | -141 | -69 | -2 | -57 | -531 | -274 | -321 |
| Profit before tax | -237 | 279 | -193 | -362 | -240 | -119 | 5.669 | -285 | -454 | -425 | 509 | -728 | -615 |
| Tax | -0 | -0 | -0 | -0 | -15 | -0 | 17 | -0 | -0 | -818 | -141 | -121 | -105 |
| Net profit | -237 | 279 | -193 | -362 | -225 | -119 | 5.651 | -285 | -454 | 393 | 650 | -607 | -510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.670 | 10.745 | 10.356 | 10.514 | 9.971 | 9.900 | 10.403 | 8.869 | 8.648 | 12.069 | 15.670 | 16.743 | 17.039 |
| Equity | 5.409 | 5.588 | 5.294 | 4.832 | 4.507 | 4.288 | 4.240 | 3.854 | 3.301 | 3.594 | 4.143 | 3.437 | 2.826 |
| Long-term debt | 4.753 | 4.645 | 4.522 | 5.300 | 5.181 | 5.016 | 4.906 | 4.843 | 4.716 | 4.582 | 4.449 | 4.314 | 11.738 |
| Short-term debt | 508 | 513 | 539 | 381 | 283 | 595 | 1.257 | 172 | 632 | 3.893 | 7.077 | 8.993 | 2.475 |
| Total debt | 5.261 | 5.158 | 5.062 | 5.682 | 5.464 | 5.611 | 6.163 | 5.015 | 5.348 | 8.475 | 11.526 | 13.307 | 14.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Gasbjerg | Founder | 0 companies |