| Revenue | DKK 3,3M | +86% |
| EBITDA | DKK 135K | +115% |
| Net profit | DKK -72K | +89% |
| Total assets | DKK 2,6M | +27% |
| Equity | DKK 911K | -7% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.460 | 7.730 | 9.391 | 7.505 | 6.194 | 6.566 | 6.270 | 5.289 | 6.692 | 6.354 | 3.993 | 2.242 | 1.781 | 3.305 |
| Staff expenses | -6.399 | -6.877 | -8.137 | -7.411 | -6.080 | -6.216 | -7.408 | -5.743 | -5.342 | -5.235 | -4.613 | -3.753 | -2.693 | -3.109 |
| EBITDA | 61 | 853 | 1.253 | 94 | 114 | 350 | -1.138 | -455 | 1.350 | 1.118 | -620 | -1.511 | -912 | 135 |
| Depreciation & amort. | -0 | -356 | -426 | -356 | -356 | -450 | -730 | -730 | -730 | -819 | -412 | -55 | -0 | -180 |
| EBIT | 61 | 497 | 827 | -262 | -242 | -100 | -1.868 | -1.185 | 620 | 300 | -1.032 | -1.565 | -912 | -45 |
| Net financials | 252 | 235 | 315 | 324 | 268 | 195 | 49 | 101 | 172 | 229 | 182 | 177 | 48 | -40 |
| Profit before tax | 314 | 732 | 1.142 | 62 | 26 | 95 | -1.819 | -1.083 | 792 | 528 | -850 | -1.388 | -865 | -85 |
| Tax | 79 | 181 | 281 | 13 | 2 | 18 | -434 | -238 | 174 | 118 | -187 | -301 | -183 | -13 |
| Net profit | 235 | 551 | 861 | 49 | 23 | 77 | -1.385 | -845 | 618 | 410 | -663 | -1.087 | -681 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.484 | 10.554 | 9.999 | 8.106 | 10.684 | 11.986 | 11.153 | 8.972 | 7.453 | 7.130 | 6.992 | 6.414 | 2.016 | 2.561 |
| Equity | 3.552 | 3.953 | 4.664 | 4.513 | 4.536 | 4.613 | 3.227 | 2.382 | 3.000 | 3.410 | 2.747 | 1.660 | 979 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 470 | 880 | 781 | 502 | 518 | 356 |
| Short-term debt | 6.929 | 6.587 | 5.332 | 3.593 | 6.100 | 7.230 | 7.926 | 6.407 | 3.983 | 2.839 | 3.465 | 4.252 | 430 | 1.216 |
| Total debt | 6.929 | 6.587 | 5.332 | 3.593 | 6.100 | 7.230 | 7.926 | 6.590 | 4.453 | 3.720 | 4.246 | 4.754 | 947 | 1.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
BM Audit | Audit | 2005 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
PH | Board of Directors | 2011 | — | — |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMBER H. ApS | Company | 100.0% | 100.0% | 2018 |
mostorm holding ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Brian Majlund | Audit | 0 companies |
| Henrik Pedersen Rask | Chief Executive Officer | 0 companies |
| Ivan Kristian Pedersen | Chairman | 0 companies |
| Steen Rosenstand | Board of Directors | 0 companies |
| Bent Christiansen Breintoft | Board of Directors | 0 companies |
| Morten Storm | Board of Directors | 0 companies |
| Cornelis Anthonie Kuypers | Board of Directors | 0 companies |
| Mette Dam Jensen | Board of Directors | 0 companies |
| Charlotte Schnack | Chairman | 0 companies |
| Bjørk Kristin Paamand Olsen | Board of Directors | 0 companies |
| Lisbeth Valther | Chairman | 0 companies |
| Jesper Tonnisen Kjelds | Board of Directors | 0 companies |
| Henrik Messell | Chairman | 0 companies |
| Frank Stenlien Hansen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Ove Steen Nielsen | Board of Directors | 0 companies |
| Torben Gyde Jensen | Board of Directors | 0 companies |
| Tina Cecilia Bonefeld Dahl | Chairman | 0 companies |
| Peter Henrik Falk | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Steen Spedtsberg Knudsen | Board of Directors | 0 companies |
| Jeanette Dorthe Hartz | Board of Directors | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Klaus-Volker Gerlich | Chairman | 0 companies |
| Kate Marianne Sørensen | Chairman | 0 companies |
| Preben Jakobsen | Board of Directors | 0 companies |
| Dina Myrup Andersen-Raabjerg | Board of Directors | 0 companies |
| Simon Møgelvang Bang | Chairman | 0 companies |
| Per Holm | Board of Directors | 0 companies |
| Helle Kürten | Board of Directors | 0 companies |