| Revenue | DKK 39K | -82% |
| EBITDA | DKK 39K | -82% |
| Net profit | DKK 30K | -82% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 6,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 62 | 96 | 101 | 211 | 191 | 145 | 235 | 243 | 212 | 541 | 173 | 221 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | 62 | 96 | 101 | 211 | 191 | 145 | 235 | 243 | 212 | 541 | 173 | 221 | 39 |
| Depreciation & amort. | -49 | -49 | -49 | 209 | -0 | -0 | -23 | -23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 13 | 47 | -108 | 211 | 191 | 123 | 213 | 243 | 212 | 541 | 173 | 221 | 39 |
| Net financials | -12 | -17 | -20 | -30 | -32 | -52 | 0 | -48 | -34 | -2 | -7 | -0 | 0 | 0 |
| Profit before tax | 147 | -4 | 28 | -138 | 1.829 | 638 | 1.623 | 164 | 209 | 209 | 534 | 2.173 | 221 | 39 |
| Tax | 37 | 16 | 2 | -27 | 277 | 141 | 358 | 44 | 51 | 42 | 118 | 478 | 49 | 9 |
| Net profit | 110 | -20 | 26 | -111 | 1.552 | 497 | 1.265 | 120 | 157 | 168 | 417 | 1.695 | 173 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.541 | 2.693 | 2.643 | 2.382 | 4.586 | 5.068 | 6.775 | 6.271 | 6.413 | 6.596 | 6.143 | 8.155 | 8.366 | 8.370 |
| Equity | 2.049 | 1.288 | 1.314 | 1.153 | 2.706 | 3.203 | 4.468 | 3.588 | 3.745 | 3.913 | 4.330 | 6.024 | 6.197 | 6.227 |
| Long-term debt | 1.250 | 1.162 | 1.068 | 993 | 1.444 | 1.330 | 1.274 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 125 | 142 | 143 | 68 | 56 | 224 | 622 | 1.799 | 1.798 | 908 | 765 | 784 | 757 |
| Total debt | 1.391 | 1.287 | 1.210 | 1.136 | 1.512 | 1.386 | 1.498 | 1.838 | 1.799 | 1.798 | 908 | 765 | 784 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
PA Management | Management | 2001 | — | — |
MN Management | Management | 2001 | — | — |
JN Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUSUMECI ApS | Company | 50.0% | 50.0% | 2015 |
MORTENSEN 2014 ApS | Company | 50.0% | 50.0% | 2015 |
AKILI HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Møllesøe | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mads Nørløv | Management | 0 companies |
| Jens Nørløv | Management | 0 companies |