| Revenue | DKK 5,8M | -31% |
| EBITDA | DKK -42K | -105% |
| Net profit | DKK -29K | -104% |
| Total assets | DKK 3,8M | +43% |
| Equity | DKK 1,4M | -10% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 1.174 | 682 | 397 | 447 | -167 | 734 | 374 | 900 | 164 | 728 | 3.403 | 8.358 | 5.801 |
| Staff expenses | -0 | -154 | -217 | -98 | -175 | -117 | -159 | -268 | -438 | -208 | -548 | -2.447 | -7.477 | -5.843 |
| EBITDA | 141 | 778 | 527 | 296 | 77 | -284 | 575 | 106 | 462 | -45 | 181 | 957 | 881 | -42 |
| Depreciation & amort. | 321 | 336 | 252 | -179 | -123 | -43 | -103 | -146 | -126 | -126 | -127 | -116 | -7 | -7 |
| EBIT | -180 | 442 | 275 | 117 | -47 | -327 | 472 | -40 | 335 | -171 | 54 | 841 | 875 | -48 |
| Net financials | 300 | 157 | 2 | -0 | -0 | -1 | -0 | -0 | -0 | -3 | 27 | 5 | -3 | 15 |
| Profit before tax | 120 | 599 | 277 | 117 | -27 | -328 | 472 | -40 | 335 | -174 | 81 | 846 | 871 | -34 |
| Tax | 93 | 108 | 70 | 31 | 10 | 17 | 19 | -5 | 75 | -38 | 152 | 198 | 189 | -4 |
| Net profit | 27 | 491 | 207 | 86 | -37 | -345 | 453 | -35 | 260 | -136 | -70 | 648 | 682 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.424 | 1.658 | 908 | 1.063 | 539 | 243 | 1.131 | 840 | 882 | 1.285 | 1.428 | 2.059 | 2.628 | 3.751 |
| Equity | -570 | -79 | 128 | 214 | 177 | -167 | 285 | 250 | 510 | 374 | 304 | 952 | 1.516 | 1.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 211 | 176 | 0 |
| Short-term debt | 1.994 | 1.737 | 780 | 849 | 361 | 411 | 846 | 590 | 372 | 911 | 1.026 | 895 | 935 | 2.386 |
| Total debt | 1.994 | 1.737 | 780 | 849 | 361 | 411 | 846 | 590 | 372 | 911 | 1.124 | 1.107 | 1.112 | 2.386 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|