| Revenue | DKK -59K | +27% |
| EBITDA | DKK -159K | -9% |
| Net profit | DKK 333K | -84% |
| Total assets | DKK 31,3M | +1% |
| Equity | DKK 31,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -91 | -84 | -88 | -90 | -72 | -101 | -80 | -54 | -51 | -39 | -44 | -47 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -100 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -90 | -91 | -84 | -88 | -90 | -272 | -301 | -180 | -154 | -151 | -139 | -144 | -147 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -91 | -84 | -88 | -90 | -272 | -301 | -180 | -154 | -151 | -139 | -144 | -147 | -159 |
| Net financials | 2.399 | 1.743 | 1.583 | 814 | 1.138 | 1.933 | -1.753 | 2.710 | -198 | 2.156 | -3.085 | 1.343 | 2.245 | 586 |
| Profit before tax | 2.309 | 1.653 | 1.499 | 726 | 1.049 | 1.660 | -2.054 | 2.530 | -352 | 2.005 | -3.224 | 1.200 | 2.099 | 426 |
| Tax | 577 | 413 | 372 | 175 | 234 | 366 | -451 | 565 | -74 | 444 | 0 | -0 | 16 | 93 |
| Net profit | 1.731 | 1.240 | 1.128 | 551 | 815 | 1.294 | -1.604 | 1.965 | -278 | 1.561 | -3.224 | 1.200 | 2.083 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.540 | 33.693 | 33.259 | 31.435 | 29.811 | 29.189 | 27.729 | 29.573 | 29.348 | 31.056 | 27.634 | 28.833 | 30.916 | 31.350 |
| Equity | 31.547 | 31.286 | 32.414 | 30.965 | 29.779 | 29.074 | 27.470 | 29.435 | 29.157 | 30.718 | 27.494 | 28.694 | 30.776 | 31.109 |
| Long-term debt | -24 | 439 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.969 | 1.968 | 473 | 470 | 32 | 115 | 258 | 138 | 191 | 338 | 140 | 139 | 140 | 241 |
| Total debt | 1.969 | 2.407 | 845 | 470 | 32 | 115 | 258 | 138 | 191 | 338 | 140 | 139 | 140 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Junker Thomsen Rudolph | Management | 0 companies |
| Christian Kronika Postborg | Board of Directors | 0 companies |