| Revenue | DKK 2,8B | -4% |
| EBITDA | DKK 681,1M | +29% |
| Net profit | DKK 217,4M | +1850% |
| Total assets | DKK 7,1B | +84% |
| Equity | DKK 5,8B | +157% |
| Employees | 755 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.867.310 | 3.202.894 | 2.865.456 | 2.707.518 | 2.736.041 | 2.740.561 | 2.787.366 | 2.904.822 | 2.898.875 | 2.790.036 |
| Staff expenses | -302.767 | -304.494 | -307.776 | -307.603 | -305.255 | -333.447 | -302.729 | -308.685 | -345.515 | -381.143 |
| EBITDA | 614.299 | 648.853 | 307.393 | 649.433 | 754.828 | 602.634 | 645.006 | 626.185 | 527.738 | 681.064 |
| Depreciation & amort. | -225.607 | -218.690 | -263.187 | -313.864 | -354.568 | -368.759 | -624.314 | -1.343.122 | -492.710 | -470.964 |
| EBIT | 388.692 | 430.163 | 44.206 | 335.569 | 400.260 | 233.875 | 20.692 | -716.937 | 35.028 | 210.100 |
| Net financials | -42.628 | -28.388 | -30.059 | -24.420 | -21.854 | -12.706 | -31.875 | -35.579 | -53.247 | 211.248 |
| Profit before tax | 346.064 | 401.775 | 14.147 | 311.149 | 378.406 | 221.169 | -11.183 | -752.516 | -18.219 | 296.301 |
| Tax | 75.769 | 71.585 | 3.193 | 82.910 | 83.109 | 61.211 | 15.760 | -163.476 | -5.795 | 78.852 |
| Net profit | 270.295 | 330.190 | 10.954 | 228.239 | 295.297 | 159.958 | -26.943 | -589.040 | -12.424 | 217.449 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.081.638 | 4.313.003 | 4.376.683 | 4.278.061 | 4.658.230 | 4.037.404 | 4.349.562 | 3.936.346 | 3.866.499 | 7.129.233 |
| Equity | 2.876.660 | 3.206.850 | 3.217.804 | 3.472.839 | 3.625.136 | 2.868.837 | 2.841.894 | 2.252.854 | 2.240.430 | 5.754.289 |
| Long-term debt | 0 | 200.231 | 172.442 | 144.376 | 502.894 | 426.022 | 781.250 | 980.658 | 851.791 | 451.966 |
| Short-term debt | 1.204.978 | 905.922 | 986.437 | 659.791 | 529.078 | 741.918 | 725.544 | 701.960 | 773.404 | 922.104 |
| Total debt | 1.204.978 | 1.106.153 | 1.158.879 | 804.167 | 1.031.972 | 1.167.940 | 1.506.794 | 1.683.492 | 1.626.069 | 1.374.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2018 | — | — |
JB Management | Management | 2021 | — | — |
JK Management | Management | 2004 | — | — |
CJ Management | Management | 2002 | — | — |
AL Management | Management | 2018 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KM Management | Management | 2001 | — | — |
CB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HI3G DK Holdings ApS | Company | 100.0% | 100.0% | 2019 |
On Tower Denmark ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Lund | Management | 0 companies |
| Jesper Bennike | Management | 0 companies |
| Jesper Krebs Weng | Management | 0 companies |
| Christian Jørgensen | Management | 0 companies |
| Ann Louise Bundgaard Hansen | Management | 0 companies |
| Shlomo Liran | Chief Executive Officer | 0 companies |
| Morten Christiansen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Christopher Bannister | Management | 0 companies |
| Jean Christoffer Johannes Marin | Board of Directors | 0 companies |
| Claes Johan Bygge | Board of Directors | 0 companies |
| Kin Ning Canning Fok | Chairman | 0 companies |
| Carl Peder Ramel | Board of Directors | 0 companies |
| Susan Mo Fong Show | Board of Directors | 0 companies |
| Susan Mo Fong Chow | Board of Directors | 0 companies |
| Ulf Christian Cederholm | Board of Directors | 0 companies |
| Marcus Wallenberg | Board of Directors | 0 companies |
| Frank John Sixt | Board of Directors | 0 companies |
| Adine Charlotte Grate Axen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Björn Magnus Ivar Svedberg | Board of Directors | 0 companies |
| Christian Nicolas Roger Salbaing | Board of Directors | 0 companies |
| Dennis Pok-Man Lui | Board of Directors | 0 companies |
| Erling Lennart Johansson | Board of Directors | 0 companies |