| Revenue | DKK -281K | -25% |
| EBITDA | DKK -281K | +25% |
| Net profit | DKK 47K | -85% |
| Total assets | DKK 6,2M | +2% |
| Equity | DKK 6,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -48 | -44 | -240 | -106 | -301 | -254 | -156 | -152 | -95 | -321 | -376 | -281 |
| Staff expenses | -0 | -0 | -0 | -105 | -183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -48 | -44 | -345 | -208 | -301 | -254 | -156 | -152 | -95 | -321 | -376 | -281 |
| Depreciation & amort. | -81 | -81 | -78 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -129 | -122 | -364 | -208 | -301 | -254 | -156 | -152 | -95 | -321 | -376 | -281 |
| Net financials | 204 | 203 | 254 | 256 | 607 | 288 | 537 | 603 | 468 | 587 | 5.087 | 696 | 328 |
| Profit before tax | 68 | 74 | 132 | -108 | 399 | -14 | 283 | 447 | 316 | 492 | 4.766 | 320 | 47 |
| Tax | -34 | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 102 | 13 | 132 | -108 | 399 | -14 | 283 | 447 | 316 | 492 | 4.766 | 320 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 1.204 | 1.146 | 963 | 1.270 | 1.680 | 1.319 | 1.707 | 1.890 | 2.352 | 5.822 | 6.096 | 6.197 |
| Equity | 1.098 | 1.014 | 1.047 | 839 | 1.137 | 1.020 | 1.197 | 1.535 | 1.741 | 2.120 | 5.807 | 6.009 | 6.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 190 | 99 | 124 | 133 | 89 | 90 | 172 | 149 | 231 | 15 | 87 | 141 |
| Total debt | 76 | 190 | 99 | 124 | 133 | 89 | 90 | 172 | 149 | 231 | 15 | 87 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|