| Revenue | DKK -306K | +43% |
| EBITDA | DKK -306K | -43% |
| Net profit | DKK 823K | +279% |
| Total assets | DKK 15,5M | +7% |
| Equity | DKK 15,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -267 | -320 | -323 | -424 | -267 | -443 | -182 | -1.465 | -213 | -306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -267 | -320 | -323 | -424 | -267 | -443 | -182 | -1.465 | -213 | -306 |
| Depreciation & amort. | -0 | -37 | -63 | -77 | -82 | -82 | -45 | -21 | -25 | -28 |
| EBIT | -267 | -356 | -386 | -501 | -349 | -525 | -227 | -1.486 | -238 | -333 |
| Net financials | 603 | 428 | 753 | 544 | 485 | 625 | -289 | 1.145 | 455 | 1.156 |
| Profit before tax | 336 | 72 | 367 | 43 | 136 | 101 | -517 | -341 | 217 | 823 |
| Tax | 67 | 17 | 90 | 16 | 31 | 22 | -0 | 1 | -0 | -0 |
| Net profit | 269 | 54 | 277 | 27 | 106 | 79 | -517 | -341 | 217 | 823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.192 | 15.120 | 15.410 | 15.296 | 15.266 | 15.275 | 14.616 | 14.244 | 14.454 | 15.454 |
| Equity | 15.128 | 15.086 | 15.264 | 15.192 | 15.196 | 15.171 | 14.549 | 14.100 | 14.316 | 15.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 28 | 135 | 94 | 64 | 103 | 67 | 144 | 138 | 314 |
| Total debt | 64 | 28 | 135 | 94 | 64 | 103 | 67 | 144 | 138 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |
| Peter Meyer | Board of Directors | 0 companies |
| Kirtha Marie Thetmark | Chairman | 0 companies |
| Hanne Meyer | Board of Directors | 0 companies |
| Sven Mortensen | Board of Directors | 0 companies |