| Revenue | DKK 78K | -50% |
| EBITDA | DKK 55K | -52% |
| Net profit | DKK 36K | -60% |
| Total assets | DKK 5K | -94% |
| Equity | DKK -151K | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 371 | 346 | 393 | 156 | 78 |
| Staff expenses | -1 | -1 | -0 | -0 | -0 |
| EBITDA | 140 | 218 | 295 | 114 | 55 |
| Depreciation & amort. | -3 | -10 | -0 | -0 | -0 |
| EBIT | 137 | 208 | 295 | 114 | 55 |
| Net financials | -22 | -0 | 0 | 0 | -0 |
| Profit before tax | 115 | 208 | 295 | 114 | 55 |
| Tax | 35 | 56 | 60 | 23 | 19 |
| Net profit | 80 | 152 | 235 | 90 | 36 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 246 | 220 | 138 | 89 | 5 |
| Equity | -664 | -512 | -277 | -187 | -151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 910 | 733 | 415 | 276 | 156 |
| Total debt | 910 | 733 | 415 | 276 | 156 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SI Audit | Audit | 2001 – 2003 |
KM Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Aage Lindskow | Board of Directors | 0 companies |
| Børge Brüel | Board of Directors | 0 companies |
| Jørgen Helme | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Kjeld Andersen | Board of Directors | 0 companies |
| Jette Jensen | Board of Directors | 0 companies |