| Revenue | DKK -3,8M | -35% |
| EBITDA | DKK -3,2M | +45% |
| Net profit | DKK -3,1M | +36% |
| Total assets | DKK 20,9M | +53% |
| Equity | DKK 2,3M | +437% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 244 | 66 | 251 | 349 | 220 | 229 | 141 | 0 | -228 | -14 | 164 | -5.825 | -3.765 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 2.628 | 75 | 272 | 1.936 | 220 | 229 | 141 | 4.000 | -228 | -4.014 | 387 | -5.825 | -3.209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 2.628 | 75 | 272 | 1.936 | 220 | 229 | 141 | 4.000 | -228 | -4.014 | 387 | -5.825 | -3.209 |
| Net financials | -135 | -43 | -76 | -132 | -125 | -58 | -25 | -16 | -7 | -18 | -24 | -79 | -304 | -721 |
| Profit before tax | -6 | 2.586 | -0 | 140 | 1.811 | 162 | 204 | 126 | 3.993 | -246 | -4.038 | 309 | -6.129 | -3.930 |
| Tax | 19 | 504 | 2 | 32 | 399 | 26 | 45 | 28 | 873 | -54 | -888 | 23 | -1.348 | -865 |
| Net profit | -25 | 2.081 | -2 | 108 | 1.413 | 137 | 159 | 98 | 3.120 | -192 | -3.150 | 286 | -4.780 | -3.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.237 | 11.650 | 8.446 | 8.462 | 10.087 | 10.046 | 10.357 | 10.314 | 14.050 | 14.130 | 10.177 | 10.607 | 13.691 | 20.936 |
| Equity | 3.092 | 5.174 | 1.922 | 2.029 | 3.442 | 3.579 | 3.738 | 3.836 | 6.956 | 6.764 | 3.615 | 3.901 | 420 | 2.254 |
| Long-term debt | 4.844 | 4.781 | 4.714 | 4.701 | 4.610 | 4.613 | 4.422 | 4.420 | 4.412 | 4.276 | 4.091 | 3.969 | 3.810 | 8.955 |
| Short-term debt | 712 | 652 | 766 | 680 | 631 | 452 | 794 | 654 | 398 | 805 | 1.021 | 1.281 | 8.222 | 8.742 |
| Total debt | 5.556 | 5.433 | 5.481 | 5.381 | 5.242 | 5.066 | 5.216 | 5.074 | 4.810 | 5.081 | 5.112 | 5.250 | 12.032 | 17.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. HEDE A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mårten Jesper Hede | Management | 0 companies |