| Revenue | DKK 246K | +12% |
| EBITDA | DKK 246K | +12% |
| Net profit | DKK 194K | -33% |
| Total assets | DKK 327K | -30% |
| Equity | DKK 319K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 388 | 11 | — | -17 | -10 | 8 | 22 | -4 | -8 | -8 | -10 | 220 | 246 |
| Staff expenses | -571 | -250 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -419 | 139 | 48 | 0 | -17 | -10 | 8 | 92 | -4 | -8 | -8 | -10 | 220 | 246 |
| Depreciation & amort. | -61 | -33 | 20 | -0 | -0 | -0 | -5 | 35 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -479 | 106 | 27 | 0 | -17 | -10 | 3 | 57 | -4 | -8 | -8 | -10 | 220 | 246 |
| Net financials | -34 | -36 | -27 | 0 | -0 | -0 | -0 | 3 | 2 | 2 | 1 | -1 | -1 | 3 |
| Profit before tax | -513 | 70 | 0 | 0 | -18 | -10 | 3 | 60 | -2 | -7 | -7 | -11 | 218 | 249 |
| Tax | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | 55 |
| Net profit | -552 | 70 | 0 | 0 | -18 | -10 | 3 | 60 | -2 | -7 | -7 | -11 | 289 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 347 | 39 | 0 | 22 | 14 | 17 | 72 | 73 | 71 | 55 | 53 | 465 | 327 |
| Equity | -478 | -407 | 18 | 0 | 10 | -0 | 3 | 63 | 61 | 54 | 47 | 36 | 325 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 754 | 21 | 0 | 12 | 14 | 14 | 9 | 12 | 17 | 8 | 17 | 140 | 8 |
| Total debt | 537 | 754 | 21 | 0 | 12 | 14 | 14 | 9 | 12 | 17 | 8 | 17 | 140 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
LP Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO-TEX A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lorentsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Leon Pinholt | Audit | 0 companies |