| Revenue | DKK 5,3M | +201% |
| EBITDA | DKK 3,9M | +1176% |
| Net profit | DKK 3,3M | +624% |
| Total assets | DKK 10M | +45% |
| Equity | DKK 3,8M | +123% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.676 | 2.819 | 1.386 | 1.754 | 5.281 |
| Staff expenses | -1.546 | -1.891 | -1.421 | -1.447 | -1.060 |
| EBITDA | 1.130 | 928 | -35 | 307 | 3.919 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.130 | 928 | -35 | 307 | 3.919 |
| Net financials | -136 | 193 | 111 | 181 | 371 |
| Profit before tax | 994 | 1.120 | 76 | 488 | 4.290 |
| Tax | 3 | -1 | -2 | 26 | 944 |
| Net profit | 991 | 1.121 | 78 | 462 | 3.346 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 7.289 | 7.094 | 7.408 | 6.885 | 9.974 |
| Equity | 2.256 | 2.386 | 1.343 | 1.727 | 3.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.034 | 4.708 | 6.065 | 5.158 | 6.127 |
| Total debt | 5.034 | 4.708 | 6.065 | 5.158 | 6.127 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
MÅ Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
CB Management | Management | 2017 – 2019 |
HP Management | Management | 2004 – 2004 |
DB Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
MC Management | Management | 2019 – 2020 |
PA Management | Management | 2001 – 2001 |
TW Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
HA Chief Executive Officer | Chief Executive Officer | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2004 – 2006 | |
| Chairman | 2012 – 2019 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2007 – 2015 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2001 – 2004 | |
| Chairman | 2004 – 2004 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2004 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Åbom | Chief Executive Officer | 0 companies |
| Caroline Blom Nielsen | Management | 0 companies |
| Hans Peter Ramsøe Nørland | Management | 0 companies |
| David Bennertun | Chief Executive Officer | 0 companies |
| Michael Christian Duus | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Weng | Chief Executive Officer | 0 companies |
| Hans Anders Åman | Chief Executive Officer | 0 companies |
| Pia Haysen | Board of Directors | 0 companies |
| Poul Henning Fischer | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Kenth Roland Andersson | Chairman | 0 companies |
| Johan Nicholas Pettersson | Chairman | 0 companies |
| Lars Fredrik Åman | Chairman | 0 companies |
| Peter Linder | Board of Directors | 0 companies |
| Michael Rehling Hedegaard | Chairman | 0 companies |
| Gabriel Cicek | Board of Directors | 0 companies |
| Peter Christian Hansen | Chairman | 0 companies |
| Jens Paulsen | Chairman | 0 companies |
| Erik Fischer Madsen | Chairman | 0 companies |
| Michael Storm | Board of Directors | 0 companies |