| Revenue | DKK 1,2M | -66% |
| EBITDA | DKK -715K | -35% |
| Net profit | DKK 47M | +35% |
| Total assets | DKK 106,5M | +12% |
| Equity | DKK 106,2M | +13% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -118 | -44 | 2.289 | 2.966 | 3.798 | 3.588 | 1.215 |
| Staff expenses | -0 | -0 | -2.376 | -3.493 | -4.313 | -4.118 | -1.929 |
| EBITDA | -118 | -44 | -87 | -527 | -515 | -530 | -715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -44 | -87 | -527 | -515 | -530 | -715 |
| Net financials | 8.544 | -4.683 | 17.278 | 18.622 | 23.047 | 35.141 | 47.516 |
| Profit before tax | 8.426 | -4.727 | 17.191 | 18.094 | 22.532 | 34.611 | 46.801 |
| Tax | -265 | -441 | -353 | -359 | -317 | -206 | -156 |
| Net profit | 8.691 | -4.286 | 17.544 | 18.453 | 22.849 | 34.818 | 46.957 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 169.263 | 141.678 | 138.189 | 127.974 | 121.138 | 94.781 | 106.513 |
| Equity | 87.931 | 57.571 | 17.294 | 37.067 | 58.273 | 94.018 | 106.233 |
| Long-term debt | 68.574 | 56.574 | 42.584 | 14.831 | 0 | 0 | 0 |
| Short-term debt | 12.759 | 27.533 | 21.744 | 27.224 | 21.726 | 764 | 280 |
| Total debt | 81.333 | 84.106 | 64.328 | 42.055 | 21.726 | 764 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2018 | — | — |
DH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Komet Holding A/S | Company | 90.0% | 90.0% | 2020 |
MICHAEL VEST HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Komet Invest A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Duus | Management | 0 companies |
| Dan Højgaard Jensen | Management | 0 companies |
| Pia Haysen | Board of Directors | 0 companies |
| Lars Tylvad Andersen | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Michael Rehling Hedegaard | Chairman | 0 companies |
| Michael Vest | Board of Directors | 0 companies |
| Lene Krogh Ellgaard | Board of Directors | 0 companies |
| Michael Storm | Board of Directors | 0 companies |