| Revenue | DKK -12K | -17% |
| EBITDA | DKK -12K | +17% |
| Net profit | DKK -196K | -1% |
| Total assets | DKK 64K | +4% |
| Equity | DKK -7,5M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.259 | 4.120 | 2.336 | 239 | 102 | -23 | -7 | -10 | -13 | -11 | -14 | -12 |
| Staff expenses | -6.913 | -6.430 | -5.806 | -677 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | -2.310 | -3.471 | -439 | 102 | -23 | -7 | -10 | -13 | -11 | -14 | -12 |
| Depreciation & amort. | -1.206 | -597 | -619 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -860 | -2.906 | -4.090 | -439 | 102 | -23 | -7 | -10 | -13 | -11 | -14 | -12 |
| Net financials | -483 | -456 | -317 | -386 | -297 | -276 | -278 | -264 | -253 | -241 | -234 | -239 |
| Profit before tax | -1.342 | -3.362 | -4.407 | -824 | -195 | -299 | -285 | -275 | -266 | -253 | -248 | -251 |
| Tax | -240 | -352 | -407 | -559 | -209 | -369 | -272 | -149 | -58 | -56 | -55 | -55 |
| Net profit | -1.102 | -3.011 | -4.000 | -265 | 13 | 70 | -13 | -126 | -207 | -197 | -193 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.409 | 7.851 | 5.143 | 1.554 | 731 | 816 | 732 | 608 | 515 | 74 | 61 | 64 |
| Equity | -2.140 | -2.350 | -6.351 | -6.616 | -6.602 | -6.532 | -6.545 | -6.671 | -6.879 | -7.076 | -7.269 | -7.465 |
| Long-term debt | 1.000 | 0 | 1.750 | 3.494 | 2.557 | 2.456 | 2.061 | 1.677 | 1.269 | 837 | 377 | 0 |
| Short-term debt | 11.549 | 10.201 | 9.744 | 4.676 | 4.776 | 4.893 | 5.216 | 5.602 | 6.125 | 6.313 | 6.954 | 7.529 |
| Total debt | 12.549 | 10.201 | 11.494 | 8.170 | 7.333 | 7.348 | 7.277 | 7.279 | 7.394 | 7.150 | 7.330 | 7.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2001 | — | — |
LM Management | Management | 2008 | — | — |
PA Management | Management | 2001 | — | — |
GL Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER SICK HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sick | Management | 0 companies |
| Lars Mørch Andersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| G L B A/S | Audit | 0 companies |